Indonesia

We offer spacious and luminous villas with gardens and swimming pools. Completion - 2026. Location and nearby infrastructure Berawa Beach is situated on the southwestern coast of Bali Island.

We offer exclusive villas with 5-star services and a panoramic view of the ocean, roof-top terraces and swimming pools of 108 m2. Completion - 2nd quarter of 2024. Location and nearby infrastructure The property is located within walking distance of beaches and beach clubs, cafes and restaurants. Berawa Beach is situated on the southwestern coast of Bali Island.

A project with a low entry threshold in a prestigious location a few minutes drive from the azure ocean and one of the best beaches in Bali - Melasti Beach. The residence features a kindergarten and kids' studios, a swimming pool 40 x 50 m and sports grounds, restaurants and cafes, a gym, a spa center, a co-working area. Completion - 2025. Advantages The developer provides property management services: organizes the rental of apartments, maintains accounting, optimization and payment of taxes, transfers rental income to a convenient account. The yield is from 12% per annum. Installment plans available: 50% - down payment; 40% - during construction; 10% - upon delivery of the object. Location and nearby infrastructure Bukit, Ungasan is an area with beautiful beaches, picturesque cliffs and developed entertainment infrastructure. Most of the photos from Bali are taken here. The complex is 4 minutes by bike from Melasti Beach. A pedestrian path will be built from the project directly to the beach - it will be possible to get to the shore in a minutes. Nearby there are several beach clubs with Mediterranean cuisine, grill bars, live music and the best parties on the island. This location is chosen by five-star hotels Hilton, Kempinski, Ritz-Carlton. The project will give them strong competition in the short-term rental segment.

Villa 2 Floors in the villa 3 bedrooms Pool Room room Ruftop Area: Land - 237 m² Building - 280,15 m² Price: 575,000 $ (2,053 $ per m² ) Income from renting a villa: Loading - 85% Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $) Profit taking into account expenses and taxes per year - 104,057 $ (14%) Payback - 5.3 years  Income from buying and selling a villa: Purchase price: 575 000 $  Sale price: 777 000 $ Profit: 202 000 $ (35%) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Land and real estate ownership - leasehold 29 years Completion of construction: august 2024

Townhouse 2 bedrooms Pool 2 Floors Parking Smart home Free FINS membership Area:  Building - 90 m² Price: 365,000 $ (4,055 $ per m² ) Income from renting a villa: Loading - 85%  Revenue per day taking into account the loading of the object per year - 200 $ (45,890 $) Profit taking into account expenses and taxes per year - 52,866 $ (14.8 %) Payback - 7.3 years Profit : 90000 $ (25%) Conditions of ownership of real estate: End of construction - built Land and real estate ownership - leasehold 30 years

Apartments  system "Smart house'' 1 bedroom Terrace Wardrobe Area: Apartment - 55 m² Price: 214,000 $ (3,891 $ per m2) Income from renting apartments: Revenue per day: 116 $ Loading - 80 % Revenue per day taking into account loading: 93 $ Revenue taking into account the loading of the object per year - 34,006 $ Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %) Payback - 5 - 10 years Income from purchase and sale : Purchase price: 214 000 $ Sale price: 340 260 $ Profit: 126 260 $ (59 %) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Land and real estate ownership - leasehold 27 years

Townhouse  Pool 2 bedrooms Developed infrastructure of the complex  Smart home system Area: Buildings- 76 m² Land - 50 m² Price: 225,000 $ (2,960 $ per m² ) Income from renting: Loading - 85% Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $) Profit taking into account expenses and taxes per year - 35,895 $ (11 %) Payback - 6.2 years Income from purchase and sale : Purchase price: 225 000 $ Sale price: 292 500 $  Profit : 67 500 $ (+30%) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction - June 2025 Land and real estate ownership - leasehold 25 years

Apartments 1 bedroom View of the ocean Pool Gym Area: Object area - 60.58 m² Price: 240 000 $ (3,962 $ per m² ) Income from renting: Revenue per day - 160 $ Loading - 70 % Revenue per day taking into account the loading of the object: 112 $ Revenue per year taking into account the loading of the object - 40,880 $ Profit taking into account expenses and taxes per year - 25,171 $ (14,38 %) Payback - 7 - 10 years Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Type of ownership of land and real estate - leasehold 30 years + extension Completion date: 2 Quarter 2023