Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Leave a request

ID: 9171

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Heating:

Individual heating

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

system "Smart house''
1 bedroom
Terrace
Wardrobe

Area:
Apartment - 55 m²

Price: 214,000 $ (3,891 $ per m2)

Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years

Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex BUDDHA

Canggu, Indonesia

from

$112,069

Residential complex New complex of two-level villas with pools in Ubud, Indonesia

Ubud, Indonesia

from

$249,927

Residential complex New residence with a restaurant, a swimming pool and a co-working space, Nusa Dua, Bali, Indonesia

Benoa, Indonesia

from

$85,516

Residential complex

Ungasan, Indonesia

from

$92,000

Residential complex Managed by Ramada. Unit purchase.

Kutuh, Indonesia

from

$124,131

You are viewing

Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Residential complex New residential complex with a swimming pool, a spa center and around-the-clock security, Canggu, Bali, Indonesia

Pererenan, Indonesia

from

$151,129

We offer modern furnished villas and apartments with a panoramic view of the rice fields. The residence features a 200-meter swimming pool and a park with walking paths, a gym, a massage parlour, a spa center, a hamam and a sauna, a parking, around-the-clock security and video surveillance. …

Agency

TRANIO

Leave a request

Residential complex Complex of modern townhouses in a picturesque area, Jalan Umalas, Bali, Indonesia

Kerobokan Kelod, Indonesia

from

$219,935

We offer furnished townhouses with swimming pools and parking spaces. The project was completed in 2024 and is ready for occupancy. The townhouses are available in two interior design options: light and minimalist, and professional technologies with maximum structural stability were used dur…

Agency

TRANIO

Leave a request

Tegalinggah, Indonesia

from

$91,200

Finished

2025

32 m²

Apartments in Bukit with ocean views. Installment plan available. Down payment 50%. Ideal for both investment and comfortable living. Rental yield: 30% during the construction period. Apartments with turnkey finishing. Strong interior with quality finishes. Completion date: 1st q…