Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Leave a request

ID: 9171

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

West Nusa Tenggara
Region

Kec Ampenan
Village

Canggu

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Heating:

Individual heating

Security features:

Security

Property condition:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

system "Smart house''
1 bedroom
Terrace
Wardrobe

Area:
Apartment - 55 m²

Price: 214,000 $ (3,891 $ per m2)

Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years

Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex ABBA MELASTI RESIDENSE

Bali, Indonesia

from

$82,250

Residential complex ALEX VILLAS COMPLEX 8

Sarenbuana, Indonesia

from

$310,000

Residential complex ALEX VILLAS COMPLEX 6

Canggu, Indonesia

from

$350,000

Residential complex New complex of villas with personal pools in Canggu, Badung, Indonesia

Canggu, Indonesia

from

$435,000

Residential complex New complex of furnished townhouses with swimming pools, Canggu, Bali, Indonesia

Canggu, Indonesia

from

$277,450

You are viewing

Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Residential complex Complex of apartments and townhouses with swimming pools and green landscape, Ubud, Bali, Indonesia

Ubud, Indonesia

from

$198,178

A project with a distinctive and unique architecture inspired by traditional Bali clay craft in the spiritual center of the island. A complex of apartments and townhouses in Bali, where traditional Indonesian features and modern architectural innovations come together. The project features 2…

Agency

TRANIO

Leave a request

Residential complex Stylish residential complex of furnished villas with pools in Ubud, Bali, Indonesia

Ubud, Indonesia

from

$154,579

There are 42 duplex villas with 1 and 2 bedrooms and panoramic views of Ubud. All villas will be made of natural wood materials with deep shades of decor, preserving the concept of magical Ubud as much as possible. The complex will have a space for yoga, a spa area, a restaurant, a tea bouti…

Agency

TRANIO

Leave a request

Residential complex ANTA RESIDENCE CANGGU

Dalung, Indonesia

from

$156,000

Finished

2025

40–89 m²

Apartments on the best island of Bali. Apartments are fully finished on a turnkey basis. Down payment - 25%. Location in the most fashionable location, on the main street of Canggu - Batu Bolong. When reselling, the owner pays income tax - 10%. Five-star complex with unique infrastr…