Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Leave a request

ID: 9171

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

West Nusa Tenggara
Region

Kec Ampenan
Village

Canggu

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Heating:

Individual heating

Security features:

Security

Property condition:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

system "Smart house''
1 bedroom
Terrace
Wardrobe

Area:
Apartment - 55 m²

Price: 214,000 $ (3,891 $ per m2)

Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years

Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex Boutique hotel rooms for rental income in the centre of Ubud, Bali, Indonesia

Bali, Indonesia

from

$91,168

Residential complex Premium complex of furnished townhouses close to the ocean, Berawa, Bali, Indonesia

Canggu, Indonesia

from

$321,489

Residential complex New guarded complex of villas near the ocean, Bali, Indonesia

Canggu, Indonesia

from

$786,928

Residential complex OASIS II

Canggu, Indonesia

from

$360,000

Residential complex APARTMENTS CANGGU

Canggu, Indonesia

from

$145,000

You are viewing

Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Residential complex New complex of furnished villas swimming pools near the ocean, in a popular area Canggu, Bali, Indonesia

Canggu, Indonesia

from

$335,883

We offer premium villas with garden and swimming pools. The residence features a panoramic swimming pool, an underground parking, a spa center with a sauna, a fitness center, a lounge area with a fireplace, a library. Completion - 3rd quarter of 2024. Facilities and equipment in the house …

Agency

TRANIO

Leave a request

Residential complex New premium complex of townhouses near the ocean, Uluwatu, Bali, Indonesia

Nusa Dua, Indonesia

from

$239,917

We offer townhouses with swimming pools 4 x 2.5 m and parking spaces. Completion - November, 2024. Location and nearby infrastructure The property is located in the picturesque tourist area of Uluwatu, 8 minutes away from the ocean and 30 minutes from the airport. Karma Beach - 10 minutes …

Agency

TRANIO

Leave a request

Sarenbuana, Indonesia

from

$91,200

Finished

2025

32 m²

Apartments in Bukit with ocean views. Installment plan available. Down payment 50%. Ideal for both investment and comfortable living. Rental yield: 30% during the construction period. Apartments with turnkey finishing. Strong interior with quality finishes. Completion date: 1st q…