Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia
from
$214,000
;
ID: 9171
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

Interior details

Heating:

  • Individual heating

Security features:

  • Security

Repair features:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area
  • Elevator

Additionally

  • Management company
  • Online tour

About the complex

Apartments 

  • system "Smart house''
  • 1 bedroom
  • Terrace
  • Wardrobe


Area:
Apartment - 55 m²

Price: 214,000 $ (3,891 $ per m2)

Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years

Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Kecamatan Karangasem, Indonesia
from
$178,956
Finishing options Finished
The year of construction 2026
Number of floors 4
We offer a unique opportunity to invest in premium beachfront real estate in one of the most picturesque corners of Bali — Virgin Beach in the Karangasem region, just 4.5 km from the village of Candidasa. This luxurious 4-story hotel complex features 84 units, each offering direct ocean a…
Agency
Darton Global
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
Darton Global
Languages
English, Русский, Español, Українська
Ungasan, Indonesia
from
$298,836
We offer villas with roof-top terraces and barbecue areas, swimming pools and parking spaces. Completion - 1st quarter of 2024. Location and nearby infrastructure The property is located in a quiet area, 7 minutes away from Melasti Beach, 14 minutes from an international school, and 2 minut…
Agency
TRANIO
Leave a request
Sanur Kaja, Indonesia
from
$353,622
Furnished villas and townhouses with private pools and parking spaces in a small complex are for sale. The interior is imbued with the inspiring spirit of Japandi, imparting a unique character and refined simplicity to your home. Exquisite simplicity and the capacity to highlight essential d…
Agency
TRANIO
Leave a request