1. Realting.com
  2. Indonesia
  3. Denpasar
  4. Residential complex Apartamenty u okeana

Residential complex Apartamenty u okeana

Denpasar, Indonesia
from
$320,000
;
18
Leave a request
Address Address
Params Params
Description Description
Media Media
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

Show on map
  • Country
    Indonesia
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Translate
Show original
Русский Русский

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Residential complex AURA APART
Bangkiang Sidem, Indonesia
from
$75,000
Residential complex Prestigious residential complex with a good infrastructure in Canggu, Badung, Indonesia
Canggu, Indonesia
from
$149,806
Residential complex First-class residential complex of buy-to-let apartments on the oceanfront in Nusa Dua, Bali, Indonesia
Nusa Dua, Indonesia
from
$246,745
Residential complex New residential complex of ”turnkey“ villas within walking distance from Balangan beach, Bali, Indonesia
Jimbaran, Indonesia
from
$1,04M
Residential complex New residential complex of stylish townhouses with swimming pools in Bukit, Bali, Indonesia
Bukit, Indonesia
from
$124,921
You are viewing
Residential complex Apartamenty u okeana
Denpasar, Indonesia
from
$320,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Apart-hotel Apartamenty na Bali s basseynom v Uluvatu
Apart-hotel Apartamenty na Bali s basseynom v Uluvatu
Nusa Dua, Indonesia
from
$190,000
Finishing options Finished
The year of construction 2024
Number of floors 1
Apartments 1st floor in apartments 1 bedroom Pool Ocean Area: Building - 35 m² Price: $190,000 ($5,425 per m² ) Rental income: Loading - 80% Revenue per day, taking into account the facility's occupancy per year - $90 ($26,280) Profit taking into account expenses and taxes per year - …
Agency
Baliray - Real Estate Investmant
Leave a request
Apart-hotel Apartamenty s vyhodom na ruftop
Apart-hotel Apartamenty s vyhodom na ruftop
Denpasar, Indonesia
from
$240,000
Finishing options Finished
The year of construction 2024
Number of floors 4
Apartments 1 bedroom View of the ocean Pool Gym Area: Object area - 60.58 m² Price: 240 000 $ (3,962 $ per m² ) Income from renting: Revenue per day - 160 $ Loading - 70 % Revenue per day taking into account the loading of the object: 112 $ Revenue per year taking into account the…
Agency
Baliray - Real Estate Investmant
Leave a request
Residential complex New guarded complex of villas near the ocean, Bali, Indonesia
Residential complex New guarded complex of villas near the ocean, Bali, Indonesia
Canggu, Indonesia
from
$819,488
The complex includes 4 large villas with an exclusive rooftop, where you can have a BBQ party and admire the sunset. We offer a furnished villa with a swimming pool, a roof-top terrace and a parking. The residence features around-the-clock security. Advantages The developer's management com…
Agency
TRANIO
Leave a request
Realting.com
Go
Latest News in Indonesia
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
10.03.2025
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
The Cheapest Property in Bali — From 50,000 Euros
24.12.2024
The Cheapest Property in Bali — From 50,000 Euros
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
01.03.2024
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
01.02.2024
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
Indonesia introduces 5-year multiple entry tourist visa: details
26.12.2023
Indonesia introduces 5-year multiple entry tourist visa: details
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
05.10.2023
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
19.09.2023
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
How to buy property in Indonesia: a detailed guide
24.06.2023
How to buy property in Indonesia: a detailed guide
Show all publications