Residential complex Apartamenty u okeana

Sanur, Indonesia
from
$320,000
;
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar
  • Town
    Sanur

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ungasan, Indonesia
from
$92,000
Finishing options Finished
Number of floors 1
Area 25–110 m²
2 real estate objects 2
Villa with beautiful ocean views. The villa has a spacious layout, with furniture and beautiful modern interior design. ARDHANA residential complex with 5 star hotel service. The project is located in Bukit district. Near Melasti beach. The property will be of interest both for perm…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Tegalinggah, Indonesia
from
$91,200
Finishing options Finished
The year of construction 2025
Number of floors 3
Area 32 m²
1 real estate object 1
Apartments in Bukit with ocean views. Installment plan available. Down payment 50%. Ideal for both investment and comfortable living. Rental yield: 30% during the construction period. Apartments with turnkey finishing. Strong interior with quality finishes. Completion date: 1st q…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Canggu, Indonesia
from
$266,632
Finishing options Finished
The year of construction 2026
This complex is not just apartments, it is the perfect combination of luxury, comfort and interaction with nature on the shore of the Indian Ocean, in the Changu (Seseh) area.Private pools, Jacuzzi or bathrooms in your apartment, centralized air conditioning, smart home technology, advanced …
Agency
Darton Global
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
Darton Global
Languages
English, Русский, Español, Українська