Residential complex Apartamenty u okeana

Denpasar, Indonesia
from
€307,411
;

Location

  • Country
    Indonesia
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Updated at: 23/11/2023

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
€153,899
We offer premium villas and apartments. The residence features a panoramic swimming pool, an underground parking, a spa center with a sauna, a fitness center, a lounge area with a fireplace, a library. Completion - 2nd quarter of 2024. Advantages ROI from 15% within 7 years. Location and nearby infrastructure The property is located in the most popular tourist area of Canggu, 7 minutes walk away from the ocean and near all necessary infrastructure.
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
€130,000
We offer modern furnished villas and apartments with a panoramic view of the rice fields. The residence features a 200-meter swimming pool and a park with walking paths, a gym, a massage parlour, a spa center, a hamam and a sauna, a parking, around-the-clock security and video surveillance. Facilities and equipment in the house Appliances Air conditioning Location and nearby infrastructure Pererenan Beach - 7 minutes Road - 2 minutes Supermarket - 3 minutes Beach club - 15 minutes Center of Canggu - 12 minutes
Agency
TRANIO
Leave a request
Ubud, Indonesia
from
€115,425
The complex features all the infrastructure for comfortable living. The investment property is suitable not only for short term rentals but also for long term leases. direct view of the jungle 1 communal swimming pool 11 private swimming pools gym yoga area indoor and outdoor co-working areas restaurant Completion - 3rd quarter of 2025. Advantages 30% guaranteed return on investment in the first year. Location and nearby infrastructure The property is located near Chi pyramid complex and 5 minutes away from the center of Ubud and PARQ.
Agency
TRANIO
Leave a request