Residential complex Apartamenty u okeana

Sanur, Indonesia

from

$320,000

Residential complex Apartamenty u okeana

Leave a request

ID: 9163

Last update: 23/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
City

Denpasar
Town

Sanur

Property characteristics

Property parameters

Class

Premium class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

About the complex

Apartments

1 bedroom
First line of the ocean
Developed infrastructure of the complex
Ocean view

Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex New complex of villas with a spa center in the heart of Bali, Ubud, Indonesia

Ubud, Indonesia

from

$147,442

Residential complex SKY GARDEN

Desa Rora, Indonesia

from

$110,000

Residential complex Infinity

Candidasa, Indonesia

from

$197,500

Residential complex New residential complex of stylish townhouses with swimming pools in Bukit, Bali, Indonesia

Bukit, Indonesia

from

$125,376

Residential complex Dream Apartments Club house

Lesser Sunda Islands, Indonesia

Price on request

You are viewing

Residential complex Apartamenty u okeana

Sanur, Indonesia

from

$320,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Residential complex Villas in a new residential complex with a swimming pool and ocean view near Melasti Beach, Bali, Indonesia

Ungasan, Indonesia

from

$556,671

The elegant and cozy complex of 51 villas with a communal swimming pool, a bar, and a roof-top terrace with a view of the ocean. There is a retail area with commercial premises and a kids' playground in the territory. The highly-demanded project in the premium location. All the apartments in…

Agency

TRANIO

Leave a request

Residential complex KAMMORA LIVING VILLAS

Wana Giri, Indonesia

from

$149,000

Finished

2024

Premium class apartments and villas complex in the most popular location in Bali. Apartment profitability: ROI 17.83% - payback 6 years KAMMORA LIVING & VILLAS apartments with a modern design and full finishing (furniture, household appliances). On the territory of the complex there is a lar…