Residential complex Apartamenty u okeana

Denpasar, Indonesia
from
€298,503
;

Location

  • Country
    Indonesia
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

Interior details

Heating:

  • Individual heating

Security features:

  • Security

Property condition:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area
  • Elevator

About the complex

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • View of the ocean


Area:
Building - 101 m²

Price: 490,000 $ (4,851 $ per m² )

Income from renting: 
Loading - 70%
Revenue per day taking into account the fullness of the object - 280$ ( 102,200 $ per year )
Profit taking into account expenses and taxes per year - 71,397 $ (15, 87 %)
Payback - 7 years

Income from purchase and sale :
Purchase price:
490 000 $
Sale price:
735 000 $
Profit:
245 000 $ (50%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Terms of payment and ownership of real estate :
The end of construction - January 2025
Land and real estate ownership - leasehold 30 years

Updated at: 23/11/2023

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
€186,564
Finishing options Finished
The year of construction 2024
Apartments 1 floor 1 bedroom Terrace with its own garden Area: Apartment - 71 m² Price: 200,000 $ ( 2 817 $ per m²) Income from renting: Revenue per day: 150 $ Loading - 75 % Revenue per day taking into account the loading of the object - 112.5 $ Revenue per year taking into account the loading of the object - 39,600 $ Profit taking into account expenses and taxes per year - 28,080 $ (14%) Payback - 7-10 years Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction: 3 quarter 2024 Type of ownership of land and real estate - leasehold 25 years + extension
Agency
Baliray - Real Estate Investmant
Sengkol, Indonesia
from
€81,225
Finishing options Finished
The year of construction 2025
Area 33–116 m²
5 properties 5
A complex of designer apartments located in the heart of Lombok Island in the thriving tourist area of Kuta Mandalika. The new project is a luxury resort with all the necessary infrastructure for a comfortable life on the territory. The complex is represented by 78 first-class apartments with 1.2 and 3 bedrooms in 12 different sizes and layouts, equipped with all the amenities of a modern residential complex. Magnificently decorated in tropical minimalist Mediterranean and Indonesian themes, the apartments meet a wide range of taste and style of their inhabitants. Each owner of the apartment has the opportunity to stay and receive passive income from renting a property. ROI is more than 10%, the annual capital growth in the area at the moment is 20%.
Agency
Alesinvest Group
Canggu, Indonesia
from
€135,259
Finishing options Finished
The year of construction 2025
Number of floors 4
Area 40 m²
1 property 1
Modern apartments with ocean views. Attractive apartments for investment. Average occupancy rate of the island is 70-90%. Tourist season - 365 days. Rental yield - 17%. Payback in 6 years. Apartments with a private terrace overlooking the ocean, from where you can watch beautiful sunrises and sunsets. Delivery with full finishing on a turnkey basis. Kitchen with appliances. Residential complex three minutes from the ocean, with developed infrastructure. Remote property management and concierge service inside the complex. Infrastructure: - Meeting area; - Coworking; - Swimming pool; - Sports area; - Massage services; - Electric charging; - Management company, concierge service. Write or call, we will answer all your questions! * the price is indicated as of 06/18/2024.
Agency
DDA Real Estate