Residential complex Apartamenty u okeana

Sanur, Indonesia
from
$320,000
;
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar
  • Town
    Sanur

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Lesser Sunda Islands, Indonesia
from
$140,000
The year of construction 2027
Number of floors 1
BIOM is an innovative residential complex in the heart of Nuanu!Ocean view or gardens!Complete turnkey finish!A unique synthesis of nature, technology and art is your new standard of living by the sea!Infrastructure of the new generation: Luna Beach Club – private access to the sea, Aurora m…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Lesser Sunda Islands, Indonesia
from
$67,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Area 28–45 m²
2 real estate objects 2
Agency
DDA Real Estate
Leave a request
Wana Giri, Indonesia
from
$400,000
Finishing options Finished
The year of construction 2023
Number of floors 2
We will help you choose a FREE object, organize a safe deal with the developer! Residential complex 5 STORIES is built of five villas located in the ideal area of Pererenane, 800 meters from the beach. Modern 3-room villa with a spacious living area and a kitchen with panoramic windows. Th…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文