1. Realting.com
  2. Indonesia
  3. Denpasar
  4. Residential complex Apartamenty u okeana

Residential complex Apartamenty u okeana

Sanur, Indonesia
from
$320,000
;
18
Leave a request
Address Address
Params Params
Description Description
Media Media
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

Show on map
  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar
  • Town
    Sanur

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Translate
Show original
Русский Русский

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Residential complex Gated residence with a swimming pool and a spa center, Ubud, Bali, Indonesia
Ubud, Indonesia
from
$59,897
Residential complex XO PROJECT I
Canggu, Indonesia
from
$110,000
Residential complex
Canggu, Indonesia
from
$150,000
Residential complex Residential complex with picturesque views near all necessary infrastructure, Ubud, Bali, Indonesia
Ubud, Indonesia
from
$400,648
Residential complex GRAND APARTMENTS
Pererenan, Indonesia
from
$200,000
You are viewing
Residential complex Apartamenty u okeana
Sanur, Indonesia
from
$320,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Residential complex Pandawa Dream
Residential complex Pandawa Dream
Kutuh, Indonesia
from
$105,000
Finishing options Finished
The year of construction 2027
Number of floors 4
Area 25–92 m²
58 real estate properties 58
The Pandawa Dream project by LOYO&BONDAR is a place where luxury meets profitable investments! 1. Objects One bedroom apartments: - House area: 30,3 m² - Hallway:  3,7 m² - Bathroom: 3,4 m² - Bedroom: 9.0  m² -  Living room: 8.3 m² - Balcony: 5.9 m² Two-room apartm…
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский
Residential complex New complex of furnished villas with swimming pools close to Melasti Beach, Bali, Indonesia
Residential complex New complex of furnished villas with swimming pools close to Melasti Beach, Bali, Indonesia
Bukit, Indonesia
from
$424,185
We offer villas with swimming pools, summer kitchens, barbecue areas. The residence features a spa center, a restaurant, a gym, a kids' play room, a mini park, around-the-clock security and video surveillance. Completion - 3rd quarter of 2024. Facilities and equipment in the house Sound sy…
Agency
TRANIO
Leave a request
Residential complex Complex of apartments and townhouses with swimming pools and green landscape, Ubud, Bali, Indonesia
Residential complex Complex of apartments and townhouses with swimming pools and green landscape, Ubud, Bali, Indonesia
Ubud, Indonesia
from
$210,340
A project with a distinctive and unique architecture inspired by traditional Bali clay craft in the spiritual center of the island. A complex of apartments and townhouses in Bali, where traditional Indonesian features and modern architectural innovations come together. The project features 2…
Agency
TRANIO
Leave a request
Realting.com
Go
Latest News in Indonesia
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
23.05.2025
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
10.03.2025
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
The Cheapest Property in Bali — From 50,000 Euros
24.12.2024
The Cheapest Property in Bali — From 50,000 Euros
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
01.03.2024
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
01.02.2024
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
Indonesia introduces 5-year multiple entry tourist visa: details
26.12.2023
Indonesia introduces 5-year multiple entry tourist visa: details
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
05.10.2023
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
19.09.2023
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
Show all publications