1. Realting.com
  2. Indonesia
  3. Denpasar
  4. Residential complex Apartamenty u okeana

Residential complex Apartamenty u okeana

Sanur, Indonesia
from
$320,000
;
18
Leave a request
Address Address
Params Params
Description Description
Media Media
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

Show on map
  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar
  • Town
    Sanur

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Translate
Show original
Русский Русский

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Residential complex New complex of villas with around-the-clock security and a spa center, Bali, Indonesia
Ungasan, Indonesia
from
$626,623
Residential complex Furnished villa with 5-star services, Berawa, Bali, Indonesia
Canggu, Indonesia
from
$3,08M
Residential complex SKY LINER Uluvatu
Pecatu, Indonesia
from
$149,500
Residential complex AURA APART
Ubud, Indonesia
from
$75,000
Residential complex Two-storey townhouses near rice fields, 15 minutes to the beach, Changgu, Bali, Indonesia
Canggu, Indonesia
from
$233,741
You are viewing
Residential complex Apartamenty u okeana
Sanur, Indonesia
from
$320,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Residential complex New residential complex of apartments and townhouses in Nuanu, Bali, Indonesia
Residential complex New residential complex of apartments and townhouses in Nuanu, Bali, Indonesia
Tabanan, Indonesia
from
$180,527
Premium eco-luxury residences in Bali, designed using high-quality materials, advanced energy-saving technologies and their own private club infrastructure. Residences have panoramic views of tropical jungle, picturesque garden and green rice fields. All conditions for maintaining an active …
Agency
TRANIO
Leave a request
Residential complex Large residential complex with a hotel, swimming pools and a flagship beach club, Berawa, Bali, Indonesia
Residential complex Large residential complex with a hotel, swimming pools and a flagship beach club, Berawa, Bali, Indonesia
Canggu, Indonesia
from
$166,105
The hotel complex from the world-famous brand from Bali is available. The complex is located on the territory of the popular beach club Finns. Also on the territory will be located: Rooftop pool for adults only Children's water center Splash Swimming pool of 866 m2 25-meter pool Fitness cen…
Agency
TRANIO
Leave a request
Residential complex Modern complex of villas with swimming pools, Berawa, Bali, Indonesia
Residential complex Modern complex of villas with swimming pools, Berawa, Bali, Indonesia
Canggu, Indonesia
from
$742,832
We offer spacious and luminous villas with gardens and swimming pools. Completion - 2026. Location and nearby infrastructure Berawa Beach is situated on the southwestern coast of Bali Island
Agency
TRANIO
Leave a request
Realting.com
Go
Latest News in Indonesia
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
23.05.2025
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
10.03.2025
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
The Cheapest Property in Bali — From 50,000 Euros
24.12.2024
The Cheapest Property in Bali — From 50,000 Euros
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
01.03.2024
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
01.02.2024
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
Indonesia introduces 5-year multiple entry tourist visa: details
26.12.2023
Indonesia introduces 5-year multiple entry tourist visa: details
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
05.10.2023
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
19.09.2023
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
Show all publications