Residential complex Apartamenty u okeana

Sanur, Indonesia
from
$320,000
;
ID: 9163
New building ID on Realting
Last update: 23/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar
  • Town
    Sanur

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments
 

  • 1 bedroom
  • First line of the ocean
  • Developed infrastructure of the complex
  • Ocean view


Area:
Building - 101 m²

Price: $490,000 ($4,851 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year)
Profit taking into account expenses and taxes per year - $71,397 (15.87%)
Payback - 7 years

Income from purchase and sale:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)

Property sale costs and taxes are calculated individually and depend on various factors.

General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Property sale tax 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Terms of payment and ownership of the property:
Completion date - January 2025
Type of land and property ownership - leasehold for 30 years

Location on the map

Sanur, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Kerobokan Kelod, Indonesia
from
$275,000
The largest townhouse complex in Bali, equipped with developed internal infrastructure, has a family focus. The project is ideal for investors who want to purchase not only an effective investment tool, but also those who want to have their own comfortable home with adjacent territories and …
Agency
TRANIO
Leave a request
Ungasan, Indonesia
from
$90,000
Finishing options Finished
Number of floors 3
Area 26–125 m²
6 real estate properties 6
The complex consists of villas, townhouses, and apartments, and is located on the coast of Melasti beach, on an area of 21 hectares. The infrastructure of the complex consists of restaurants, coffee shops, bakeries, spas, yoga centers, supermarkets, brand boutiques, a kindergarten, a school,…
Agency
Geo Estate
Leave a request
Canggu, Indonesia
from
$165,000
Finishing options Finished
The year of construction 2024
Number of floors 4
Agency
Baliray - Real Estate Investmant
Leave a request