Apart hotel Apartamenty v Changu

Canggu, Indonesia

from

$133,000

Leave a request

ID: 9133

Last update: 21/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Comfort class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

7 Minutes to the beach
Panoramic view
Pool
1 bedroom

Area:
Apartment area - 38 m²

Price: 135,000 $ ( 3 553 $ per m²)

Income from renting:
Revenue per day: 150 $
Loading - 80%
Revenue per day taking into account the loading of the object - 120 $
Revenue per year taking into account the loading of the object - 43,800 $
Profit taking into account expenses and taxes per year - 38,982 $ (28 %)
Payback - 4 years

Income from purchase and sale :
Purchase price:
135 000 $
Sale price:
168 750 $
Profit:
33 750 $ (25 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: june 2025
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex Complex of furnished premium villas with swimming pools, Ubud, Bali, Indonesia

Ubud, Indonesia

from

$241,859

Residential complex Complex of furnished villa with swimming pools and views of the ocean at 200 meters from the beach, Bali, Indonesia

Canggu, Indonesia

from

$896,894

Residential complex JAY GRAY

Lesser Sunda Islands, Indonesia

from

$136,000

Residential complex New residential complex of first-class villas in Ubud, Bali, Indonesia

Ubud, Indonesia

from

$256,975

Residential complex Solar

Pecatu, Indonesia

from

$500,000

You are viewing

Apart hotel Apartamenty v Changu

Canggu, Indonesia

from

$133,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Residential complex New residential complex of townhouses and villas in Sanur, Bali, Indonesia

Sanur Kaja, Indonesia

from

$357,750

Furnished villas and townhouses with private pools and parking spaces in a small complex are for sale. The interior is imbued with the inspiring spirit of Japandi, imparting a unique character and refined simplicity to your home. Exquisite simplicity and the capacity to highlight essential d…

Agency

TRANIO

Leave a request

Residential complex New guarded complex of villas near the ocean, Bali, Indonesia

Canggu, Indonesia

from

$826,352

The complex includes 4 large villas with an exclusive rooftop, where you can have a BBQ party and admire the sunset. We offer a furnished villa with a swimming pool, a roof-top terrace and a parking. The residence features around-the-clock security. Advantages The developer's management com…

Agency

TRANIO

Leave a request

Canggu, Indonesia

from

$209,000

Finished

2024

60–85 m²

Designer apartments in the heart of Canggu. Payback: 6.2 - 9.9 years Boutique apartment complex in one of the most touristic places on the island. The apartments are fully furnished and have designer finishes. Made in the style of the movie "The Great Gatsby". More than 50 popular c…