Apart hotel Apartamenty v Changu

Canggu, Indonesia

from

$133,000

Leave a request

ID: 9133

Last update: 21/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Comfort class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Security features:

Security

Property condition:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

7 Minutes to the beach
Panoramic view
Pool
1 bedroom

Area:
Apartment area - 38 m²

Price: 135,000 $ ( 3 553 $ per m²)

Income from renting:
Revenue per day: 150 $
Loading - 80%
Revenue per day taking into account the loading of the object - 120 $
Revenue per year taking into account the loading of the object - 43,800 $
Profit taking into account expenses and taxes per year - 38,982 $ (28 %)
Payback - 4 years

Income from purchase and sale :
Purchase price:
135 000 $
Sale price:
168 750 $
Profit:
33 750 $ (25 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: june 2025
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex Nagaya APARTMENTS

Tegalinggah, Indonesia

from

$91,200

Residential complex Beachfront villas in a residential complex in the best surfing spot in Bali, Indonesia

Pecatu, Indonesia

from

$189,905

Residential complex SUNNY WELLNESS SPA HOTEL

Canggu, Indonesia

from

$110,000

Residential complex Gated complex of villas in a prestigious area, Bali, Indonesia

Canggu, Indonesia

from

$2,00M

Residential complex ALEX VILLAS COMPLEX 6

Lesser Sunda Islands, Indonesia

from

$350,000

You are viewing

Apart hotel Apartamenty v Changu

Canggu, Indonesia

from

$133,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Pejeng Kawan, Indonesia

from

$195,000

Finished

2024

133–184 m²

Serenity is a premium complex of villas and townhouses located in the central area of Bali-Ubud. The complex is located on an area of 2400 m2 and consists of 11 townhouses and 2 villas. The villas are equipped with a 25 m2 swimming pool, have a local area of 120 m2, and a terrace. The townho…

Agency

Geo Estate

Leave a request

Residential complex Premium residential complex with hotel infrastructure and fully ready-to-move-in villas, Bali, Indonesia

Lesser Sunda Islands, Indonesia

from

$1,20M

The first private complex of premium villas with hotel infrastructure in Bali. In addition to hotel-type services and amenities such as a hall, coworking, restaurant and 24-hour security, the complex also provides the possibility of centralized maintenance of villas from the outside, without…

Agency

TRANIO

Leave a request

Lesser Sunda Islands, Indonesia

from

$134,370

Finished

2026

Premium club village. ROI from 10%. The main advantage is full turnkey finishing. Mango Village is a unique complex created for those who dream of living in harmony with nature and the comfort of modern housing. This project perfectly combines the atmosphere of privacy and accessibi…