Apart hotel Apartamenty v Changu

Canggu, Indonesia
from
$133,000
;
ID: 9133
New building ID on Realting
Last update: 21/11/2023

Location

  • Country
    Indonesia
  • State
    West Nusa Tenggara
  • Region
    Kec Ampenan
  • Village
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

Interior details

Security features:

  • Security

Property condition:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area
  • Elevator

Additionally

  • Management company
  • Online tour

About the complex

Apartments

  • 7 Minutes to the beach
  • Panoramic view
  • Pool
  • 1 bedroom


Area:
Apartment area - 38 m²

Price: 135,000 $ ( 3 553 $ per m²)

Income from renting:
Revenue per day: 150 $
Loading - 80%
Revenue per day taking into account the loading of the object - 120 $
Revenue per year taking into account the loading of the object - 43,800 $
Profit taking into account expenses and taxes per year - 38,982 $ (28 %)
Payback - 4 years

Income from purchase and sale :
Purchase price:
135 000 $
Sale price:
168 750 $
Profit:
33 750 $ (25 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: june 2025
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ungasan, Indonesia
from
$62,400
Finishing options Finished
The year of construction 2025
Number of floors 4
Area 40–52 m²
2 real estate objects 2
JUST RESIDENCE is a closed apartment complex designed for those looking for their comfortable and cozy corner in Bali For those who want to purchase a quality asset for real value without overpayments. For those who want to acquire reliable and durable real estate that will delight peo…
Developer
VERTIKAL INDONESIA
Leave a request
Ubud, Indonesia
from
$385,451
The last two villas with infinity pool and green surroundings are offered, priced at $300,000 and $380,000. Modern villas, designed according to a unique project, will be built in compliance with European technologies and quality control at every stage. Comfortable and spacious - an ideal ho…
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
$165,000
Finishing options Finished
The year of construction 2024
Number of floors 4
Agency
Baliray - Real Estate Investmant
Leave a request