Villa Villa na Bali

Canggu, Indonesia

from

$575,000

Leave a request

ID: 9173

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Premium class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

Interior details

Heating:

Individual heating

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Villa

2 Floors in the villa
3 bedrooms
Pool
Room room
Ruftop

Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years

Income from buying and selling a villa:
Purchase price:
575 000 $
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa Villa na pervoy beregovoy linii

Benoa, Indonesia

from

$357,000

Villa Dream View 4

Lesser Sunda Islands, Indonesia

from

$300,000

Villa AZORA VILLAS

Wana Giri, Indonesia

from

$315,000

Villa DREAM VIEW 1

Wana Giri, Indonesia

from

$410,000

Villa GREEN DREAM UMALAS

Wana Giri, Indonesia

from

$290,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Villa Project showcasing 2 bedroom glamp villa

tanjung skuie, Indonesia

from

$99,990

Finished

2025

For sale: 80 Years Leasehold 2 bedroom villas, introducing the Glamp Villa on the enchanting island of Lombok. Its prime location within our resort, just a stone's throw from the pool and beach, makes it an excellent choice for a residence. Meticulously selected materials, including white st…

Developer

Arya Properties

Leave a request

Villa Villa na Bali v Bukite s basseynom i terrasoy

Lingk Bukit Ngandang, Indonesia

from

$150,000

Finished

2024

Villa 2 floors 2 bedrooms 10 minutes to the beach Area: Villa area - 95 m² Land - 100 m² Price: 150 000 $ ($1,579 per m²) Income from renting out a villa: Revenue per day: $200 Loading - 80% Revenue per day including load: $160 Revenue taking into account facility occupancy per year …

Agency

Baliray - Real Estate Investmant

Leave a request

Bukit, Indonesia

from

$190,000

Finished

2025

102 m²

Villa two minutes from the beach. The predicted ROI is 17%. Payment: 30% + installment plan for 7 payments of 10% each%. Interest-free payments for 12 months. A high-yield investment facility! Guaranteed price increase! MELASTI DREAM RESIDENCE complex with modern architecture. Interior d…

Agency

DDA Real Estate

Leave a request