Villa na Bali

Canggu, Indonesia
from
€545,241
;

Location

  • Country
    Indonesia
  • State
    West Nusa Tenggara
  • Region
    Kec Ampenan
  • Village
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

Interior details

Heating:

  • Individual heating

Security features:

  • Security

Property condition:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area
  • Elevator

About the complex

Villa

  • 2 Floors in the villa
  • 3 bedrooms
  • Pool
  • Room room
  • Ruftop


Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years 

Income from buying and selling a villa:
Purchase price:
575 000 $ 
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Updated at: 24/11/2023

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Kec Ampenan, Indonesia
from
€265,509
Seraya, Indonesia
from
€414,857
Tibubeneng, Indonesia
from
€369,816
Wana Giri, Indonesia
from
€226,631
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Bangkiang Sidem, Indonesia
from
€227,579
Finishing options Finished
The year of construction 2024
Number of floors 2
Townhouse in Bali in Ubud № 501 2 bedrooms Pool Spacious terrace Area: Building - 132.7 m² Land - 120 m² Price: 240,000 $ (1,809 $ per m² ) Income from renting a townhouse: Revenue per day: 180 $ Loading - 80 % Revenue per day taking into account loading: 144 $ Revenue taking into account the loading of the object per year - 52,560 $ Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %) Payback - 6.6 years Income from purchase and sale : Purchase price: 240 000 $ Sale price: 305 210 $ Profit: 65 210 $ (27 %) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction: 2 quarter 2024 Type of ownership of land and real estate - leasehold 26 years + 25 years
Agency
Baliray - Real Estate Investmant
Leave a request
Wana Giri, Indonesia
from
€218,401
Finishing options Finished
The year of construction 2024
Number of floors 2
Luxurious villa from a reliable developer. The villa is located 600 meters from the sea. Each villa NYANG NYANG RESIDENCE has a private pool and a spacious terrace where residents can relax, enjoy the sun and privacy. This creates ideal conditions for relaxation and entertainment right at your home. Designer finishing from high-quality materials. Completion date: August-October 2024. Write or call us, we will select a property for your preferences. We will organize a safe transaction with the developer! *the price is indicated as of 10.10.2024.
Agency
DDA Real Estate
Leave a request
Call
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Bangkiang Sidem, Indonesia
from
€227,579
Finishing options Finished
Number of floors 2
Townhouse 2 bedrooms Pool Spacious terrace Area: Building - 132.7 m² Land - 120 m² Price: 240,000 $ (1,809 $ per m² ) Income from renting a townhouse: Revenue per day: 180 $ Loading - 80 % Revenue per day taking into account loading: 144 $ Revenue taking into account the loading of the object per year - 52,560 $ Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %) Payback - 6.6 years Income from purchase and sale : Purchase price: 240 000 $ Sale price: 305 210 $ Profit: 65 210 $ (27 %) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction: 2 quarter 2024 Type of ownership of land and real estate - leasehold 26 years + 25 years
Agency
Baliray - Real Estate Investmant
Leave a request