Villa Villa na Bali

Canggu, Indonesia
from
$575,000
;
ID: 9173
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • 2 Floors in the villa
  • 3 bedrooms
  • Pool
  • Room room
  • Ruftop


Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years 

Income from buying and selling a villa:
Purchase price:
575 000 $ 
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ubud, Indonesia
from
$240,000
Pecatu, Indonesia
from
$214,327
Cemagi, Indonesia
from
$1,85M
Wana Giri, Indonesia
from
$210,000
Ubud, Indonesia
from
$150,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Show all Villa BALIWOOD
Villa BALIWOOD
Wana Giri, Indonesia
from
$700,000
Finishing options Finished
Number of floors 3
Area 235–310 m²
2 real estate properties 2
Spacious villa with turnkey finishing. Investment attractiveness in Bali: ROI 11-20% (310 sq. m). ROI 8-14%. (260 sq.) ROI 13-24% (332 sq.) Villa with modern interior design. Each bedroom has its own bathroom. On-site amenities: - Lounge area with swimming pool; - Garden; - Manag…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa
Villa
Villa
Villa
Villa
Show all Villa
Villa
Pecatu, Indonesia
from
$265,709
Finishing options Finished
The year of construction 2024
Number of floors 1
Area 130 m²
1 real estate property 1
Unique villa with ocean views. Villa with investment attractiveness, providing rental yield of 8-10% per year. Interior design and landscape design can be individual. There is a private pool on site. Advantages: lease term - 27 years + extension for 23 years, 5-year warranty on the …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Townhouse View apartments
Townhouse View apartments
Townhouse View apartments
Townhouse View apartments
Townhouse View apartments
Show all Townhouse View apartments
Townhouse View apartments
Lesser Sunda Islands, Indonesia
from
$109,000
Number of floors 2
Your investment project is in Bali! Modern townhouses with smart home technology in the heart of Changu!High rental yields!Installments available!Complete turnkey finish! Premium materials!Changu is Bali’s most sought-after area, combining tropical relaxation and the dynamic life of digital …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文