Villa na Bali v Ubude No 283

Bangkiang Sidem, Indonesia
from
€311,973
;

Location

  • Country
    Indonesia
  • State
    Bali
  • Region
    Ubud
  • Village
    Bangkiang Sidem

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    1

About the complex

Villa

  • 3 bedrooms
  • Developed infrastructure of the district
  • View of rice fields
  • Pool


Area:
Building - 230 m²

Price: 329,000 $ ( 1 430 $ per m²)

Income from renting:
Revenue per day: 260 $
Loading - 80%
Revenue per day taking into account the loading of the object - 208 $
Revenue per year taking into account the loading of the object - 74,880 $
Profit taking into account expenses and taxes per year - 66,643 $ (20%)
Payback - 6.5 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Terms of payment and ownership of real estate:
Type of ownership of land and real estate - leasehold 24 years + extension
Completion: 3 quarter 2024

Updated at: 20/11/2023

Location on the map

Bangkiang Sidem, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Seraya, Indonesia
from
€365,074
Seraya, Indonesia
from
€414,857
Bali, Indonesia
from
€184,908
Canggu, Indonesia
from
€564,206
Canggu, Indonesia
from
€616,359
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Denpasar, Indonesia
from
€80,601
Finishing options Finished
The year of construction 2025
Number of floors 4
Developer
BAZA Bali
Leave a request
Call
Close
Please tell the seller that you found this ad on Realting.com
Developer
BAZA Bali
Languages
English, Русский
Canggu, Indonesia
from
€545,241
Finishing options Finished
The year of construction 2024
Number of floors 2
Villa 2 Floors in the villa 3 bedrooms Pool Room room Ruftop Area: Land - 237 m² Building - 280,15 m² Price: 575,000 $ (2,053 $ per m² ) Income from renting a villa: Loading - 85% Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $) Profit taking into account expenses and taxes per year - 104,057 $ (14%) Payback - 5.3 years  Income from buying and selling a villa: Purchase price: 575 000 $  Sale price: 777 000 $ Profit: 202 000 $ (35%) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Land and real estate ownership - leasehold 29 years Completion of construction: august 2024
Agency
Baliray - Real Estate Investmant
Leave a request
Wana Giri, Indonesia
from
€413,068
Finishing options Finished
The year of construction 2024
Number of floors 2
Villa away from noise, in a quiet location. Villa in the popular developing area of ​​Melasti, where the average occupancy rate of 3-bedroom villas for daily rent is 67.8%. 3 bedrooms are the most popular segment for rent. High demand for 2-4-bedroom villas and the lack of offers allow us to compete in all segments of housing and earn from 10% annual net income. Unique location and architecture of the villa, there are no analogues in Bali. The villa is thought out to the smallest detail, modern design. High ceilings and plenty of natural insolation. Within 10 minutes from the site there is all the necessary infrastructure for comfortable living and leisure: surf spots, golf courses, cafes and restaurants, parks, fitness, shopping center, clubs and fantastic beaches. Write or call, we will answer all your questions! *price is indicated as of 10.10.2024.
Agency
DDA Real Estate
Leave a request
Call
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文