Villa s vidom na risovye terassy

Ubud, Indonesia
from
$330,000
;
ID: 9139
New building ID on Realting
Last update: 27/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • City
    Ubud District
  • Town
    Ubud

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • 2 Floors
  • 2 bedrooms
  • Pool
  • Terrace
  • Spacious living room


Area:
Building - 183.5 m²
Land - 220 m²

Price: 365,000 $ (1,989 $ per m² )

Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years

Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Lesser Sunda Islands, Indonesia
from
$280,000
Canggu, Indonesia
Price on request
Ungasan, Indonesia
from
$250,000
Pererenan, Indonesia
from
$129,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ungasan, Indonesia
from
$320,000
The year of construction 2025
Number of floors 2
Area 102 m²
3 real estate properties 3
A unique opportunity to purchase a villa in the prestigious Melasti Dream Residence complex in Bali! General information: - Location: Bali, Bukit, Melasti area - Number of villas: 63 - Profitability (ROI): 17% - Rental yield: 25-30% Description of the villas: Each Melasti Drea…
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский
Kutuh, Indonesia
from
$380,000
The year of construction 2026
Number of floors 2
Area 102 m²
1 real estate property 1
Delivery of the facility: February 2026Complex size: 10 acresLand lease term: 30 yearsThe advantages of the complex:The complex is available in freeholdRooftop on the roof of the complex with a cinema and restaurantPopular location (5 minutes to the ocean, tourist area)Liquid designOwn manag…
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский
Ungasan, Indonesia
from
$320,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Area 102 m²
1 real estate property 1
Villa two minutes from the beach. The predicted ROI is 17%. Payment: 30% + installment plan for 7 payments of 10% each%. Interest-free payments for 12 months. The ideal choice for high-yield investments! Interior decoration and furnishings are included in the price. Close to …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文