Villa s vidom na risovye terassy

Ubud, Indonesia

from

$330,000

Leave a request

ID: 9139

Last update: 27/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Gianyar
City

Ubud District
Town

Ubud

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

About the complex

Villa

2 Floors
2 bedrooms
Pool
Terrace
Spacious living room

Area:
Building - 183.5 m²
Land - 220 m²

Price: 365,000 $ (1,989 $ per m² )

Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years

Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Townhouse TOWNHOUSE ULUWATU

Lesser Sunda Islands, Indonesia

from

$280,000

Villa Moa Villa Resort Bali

Canggu, Indonesia

Price on request

Villa U VILLAS 1

Ungasan, Indonesia

from

$250,000

Townhouse PERERENAN GATE

Pererenan, Indonesia

from

$129,000

Villa Villa v Ubude s vidom na risovye terassy

Ubud, Indonesia

from

$299,000

You are viewing

Villa s vidom na risovye terassy

Ubud, Indonesia

from

$330,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Ungasan, Indonesia

from

$320,000

2025

102 m²

A unique opportunity to purchase a villa in the prestigious Melasti Dream Residence complex in Bali! General information: - Location: Bali, Bukit, Melasti area - Number of villas: 63 - Profitability (ROI): 17% - Rental yield: 25-30% Description of the villas: Each Melasti Drea…

Developer

LOYO & BONDAR

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Developer

LOYO & BONDAR

Languages

English, Русский

Kutuh, Indonesia

from

$380,000

2026

102 m²

Delivery of the facility: February 2026Complex size: 10 acresLand lease term: 30 yearsThe advantages of the complex:The complex is available in freeholdRooftop on the roof of the complex with a cinema and restaurantPopular location (5 minutes to the ocean, tourist area)Liquid designOwn manag…

Developer

LOYO & BONDAR

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Developer

LOYO & BONDAR

Languages

English, Русский

Ungasan, Indonesia

from

$320,000

Finished

2025

102 m²

Villa two minutes from the beach. The predicted ROI is 17%. Payment: 30% + installment plan for 7 payments of 10% each%. Interest-free payments for 12 months. The ideal choice for high-yield investments! Interior decoration and furnishings are included in the price. Close to …