Villa s vidom na risovye terassy

Bangkiang Sidem, Indonesia
from
$150,000
;
ID: 9174
New building ID on Realting
Last update: 06/12/2023

Location

  • Country
    Indonesia
  • State
    Bali
  • Region
    Ubud
  • Village
    Bangkiang Sidem

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic brick
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • 1 bedroom
  • 2 floors
  • Mini garden
  • Guest toilet
  • Wardrobe


Area:
Land - 135 m²
Building - 87 m²

Price: $150,000 ($1,724 per m² )

Income from renting out a villa:
Revenue per day: $120
Loading - 80%
Revenue taking into account facility occupancy per year - $34,560
Profit taking into account expenses and taxes per year - $25,920 (17.28%)
Payback - 5 - 6 years

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of real estate ownership: 
Type of land and real estate ownership: leasehold 20 years + extension
Construction completion date: October 2024

Location on the map

Bangkiang Sidem, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Seraya, Indonesia
from
$437,500
Bali, Indonesia
from
$147,000
Wana Giri, Indonesia
from
$390,000
Bangkiang Sidem, Indonesia
from
$299,000
Canggu, Indonesia
from
$595,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Kutuh, Indonesia
from
$290,000
The year of construction 2025
Number of floors 2
Area 102 m²
1 real estate object 1
Luxury villas for sale in U Villas Pandawa complex Price: $200,000 Installment plan: up to 12 months Delivery: December 2024 ROI: 17% 1. Description: We present to your attention an exclusive complex of 7 double villas on the Bukit Peninsula, in the Uluwatu area, Bali. The villas…
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский
Denpasar, Indonesia
from
$99,000
Finishing options Finished
The year of construction 2023
Number of floors 2
Villa Spacious swimming pool 2 bedrooms Area: Building - 75 m² Price: 99,000 $ (1,320 $ per m²) Income from renting: Revenue per day: 125 $ Loading - 80 % Revenue per day taking into account the loading of the object - 100 $ Revenue per year taking into account the loading of the ob…
Agency
Baliray - Real Estate Investmant
Leave a request
Pecatu, Indonesia
from
$265,709
Finishing options Finished
The year of construction 2024
Number of floors 1
Area 130 m²
1 real estate object 1
Unique villa with ocean views. Villa with investment attractiveness, providing rental yield of 8-10% per year. Interior design and landscape design can be individual. There is a private pool on site. Advantages: lease term - 27 years + extension for 23 years, 5-year warranty on the …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文