Cottage village Taunhaus na Bali v Ubude No 501

Pejeng Kawan, Indonesia
from
$240,000
;
ID: 9101
New building ID on Realting
Last update: 18/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • Village
    Pejeng Kawan

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse in Bali in Ubud № 501

  • 2 bedrooms
  • Pool
  • Spacious terrace
Area:

Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Pejeng Kawan, Indonesia
Education
Food & Drink
Leisure

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Kedewatan, Indonesia
from
$260,000
Ubud, Indonesia
from
$240,000
Canggu, Indonesia
from
$330,000
Lesser Sunda Islands, Indonesia
from
$175,000
Jimbaran, Indonesia
from
$345,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa Village
Villa Village
Villa Village
Villa Village
Villa Village
Show all Villa Village
Villa Village
Lesser Sunda Islands, Indonesia
from
$175,000
The year of construction 2025
Number of floors 2
Your investment project is in Bali! Modern villas with smart home technology in the heart of Changu!High rental yields!Installments available!Complete turnkey finish! Premium materials!Changu is Bali’s most sought-after area, combining tropical relaxation and the dynamic life of digital noma…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Show all Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Wana Giri, Indonesia
from
$210,000
Finishing options Finished
The year of construction 2026
Number of floors 2
Villas in the Pandawa Hills Villas complex with a unique natural landscape on the ocean shore. ROI from renting apartments per year: 14.3% Payment 30% + installments for 7 payments of 10%. Completion date: February, 2026. Main features: - Unique landscape; - Restaurant - Cinema …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文