Cottage village Taunhaus na Bali v Ubude No 501

Pejeng Kawan, Indonesia
from
$240,000
;
ID: 9101
New building ID on Realting
Last update: 18/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • Village
    Pejeng Kawan

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse in Bali in Ubud № 501

  • 2 bedrooms
  • Pool
  • Spacious terrace
Area:

Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Pejeng Kawan, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Canggu, Indonesia
from
$700,000
Ubud, Indonesia
from
$209,000
Bukit, Indonesia
from
$135,000
Pererenan, Indonesia
from
$280,000
Ungasan, Indonesia
from
$259,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ungasan, Indonesia
from
$630,000
Finishing options Finished
The year of construction 2024
Number of floors 2
Area 284 m²
1 real estate property 1
Modern villa with developed infrastructure. Possibility of purchase with interest-free installments. ROI - 11%. Villa with sauna, yoga area, swimming pool. Fully equipped and furnished. Infrastructure: - 15 minutes to Melasti Beach - 5 minutes drive to cafes and restaurants - 3 m…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Wana Giri, Indonesia
from
$290,000
Finishing options Finished
Number of floors 2
Project for personal accommodation or for profitable investments. Land lease for 23 years. The property has excellent prospects for value growth and will be able to generate rental income in the high tourist season. The space is created with beautiful interior design and modern furniture. Th…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Pererenan, Indonesia
from
$280,000
The year of construction 2024
Number of floors 2
Area 108 m²
1 real estate property 1
New BERAWA OCEAN TOWNHOUSES villas in the popular Berawa area, 350 meters from the ocean. Ultra-modern villas, two floors with two bedrooms and a studio (108 sq.m.). An interior thought out to the smallest detail. Individually, you can choose from four options. Also included are modern ap…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文