Cottage village Taunhaus na Bali v Ubude No 501

Bangkiang Sidem, Indonesia
from
$240,000
;
ID: 9101
New building ID on Realting
Last update: 18/11/2023

Location

  • Country
    Indonesia
  • State
    Bali
  • Region
    Ubud
  • Village
    Bangkiang Sidem

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse in Bali in Ubud № 501

  • 2 bedrooms
  • Pool
  • Spacious terrace
Area:

Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Bangkiang Sidem, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ungasan, Indonesia
from
$259,000
Bangkiang Sidem, Indonesia
from
$329,000
Canggu, Indonesia
from
$309,000
Sengkol, Indonesia
from
$88,257
Bangkiang Sidem, Indonesia
from
$108,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Bali, Indonesia
from
$300,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Stunning villa with a unique location. ROI - 11%. The villa is ideal for both permanent residence and investment. Installment up to 8 months is available. Villa in a guarded quiet village. The complex is located on the territory of the largest golf club. Villa with a terrace, three bedro…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Kec Ampenan, Indonesia
from
$280,000
Finishing options Finished
The year of construction 2025
Number of floors 3
1 real estate object 1
Townhouse with stunning architecture. The rental price increases by 10—15% every year. Constant increase in real estate prices due to the development of the tourist area. Fast return on investment in 5-7 years due to the high occupancy of the island. A functional townhouse design that capt…
Agency
DDA Real Estate
Leave a request
Bangkiang Sidem, Indonesia
from
$350,000
Finishing options Finished
The year of construction 2024
Number of floors 2
Area 200 m²
1 real estate object 1
Family villa with a large area. Predicted ROI - 17%. The concept of the complex includes: - System “safe home” - Management company with experience working with children - Play area for children in each villa - Children's menu and games room in the villa restaurant - Within walkin…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文