Cottage village Taunhaus na Bali v Ubude No 501

Pejeng Kawan, Indonesia
from
$240,000
;
ID: 9101
New building ID on Realting
Last update: 18/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • Village
    Pejeng Kawan

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse in Bali in Ubud № 501

  • 2 bedrooms
  • Pool
  • Spacious terrace
Area:

Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Pejeng Kawan, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Kerobokan Kelod, Indonesia
from
$243,000
Canggu, Indonesia
from
$575,000
Canggu, Indonesia
from
$595,000
Lingk Bukit Ngandang, Indonesia
from
$150,000
Benoa, Indonesia
from
$357,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
$335,000
Finishing options Finished
Number of floors 2
Area 79 m²
1 real estate object 1
Townhouse for investment in the future. Payment terms: deposit and conclusion of an agreement - 40%, monthly payments. Townhouse in wabi-sabi architectural style. Full turnkey finishing. Workspace area on the second floor. Smart system installed, premium kitchen, private large swimming…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Ubud, Indonesia
from
$108,000
Finishing options Finished
The year of construction 2025
Villa 1st floorterracepool1 bedroomArea:Building - 40 m2Price: $108,000 ($2,942 per m2)Expenses and taxes for the sale of an object are calculated individually and depend on various factors.General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)Sale tax 11% (shared with the b…
Agency
Baliray - Real Estate Investmant
Leave a request
Canggu, Indonesia
from
$270,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Townhouse with panoramic windows, fully furnished. Average yield 18-20%. Payback period 4-7 years due to high occupancy of the island. The management company will provide profit and management of the property for return on investment and your comfort. TOWNHOUSE CANGGU premium class wit…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文