Villa Villa na Bali v Ubude No 283

Bangkiang Sidem, Indonesia
from
$329,000
;
ID: 9116
New building ID on Realting
Last update: 20/11/2023

Location

  • Country
    Indonesia
  • State
    Bali
  • Region
    Ubud
  • Village
    Bangkiang Sidem

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Frame-block
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    1

About the complex

Villa

  • 3 bedrooms
  • Developed infrastructure of the district
  • View of rice fields
  • Pool


Area:
Building - 230 m²

Price: 329,000 $ ( 1 430 $ per m²)

Income from renting:
Revenue per day: 260 $
Loading - 80%
Revenue per day taking into account the loading of the object - 208 $
Revenue per year taking into account the loading of the object - 74,880 $
Profit taking into account expenses and taxes per year - 66,643 $ (20%)
Payback - 6.5 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Terms of payment and ownership of real estate:
Type of ownership of land and real estate - leasehold 24 years + extension
Completion: 3 quarter 2024

Location on the map

Bangkiang Sidem, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Bangkiang Sidem, Indonesia
from
$240,000
Nusa Dua, Indonesia
from
$450,000
Bangkiang Sidem, Indonesia
from
$240,000
Canggu, Indonesia
from
$290,000
Wana Giri, Indonesia
from
$410,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Sengkol, Indonesia
from
$88,257
Finishing options Finished
The year of construction 2027
5 real estate objects 5
Agency
Alesinvest Group
Leave a request
Canggu, Indonesia
from
$265,000
Finishing options Finished
The year of construction 2025
Number of floors 4
Area 40–335 m²
7 real estate objects 7
Ultra-modern villa in a new complex overlooking the ocean. An excellent investment option with high rental yield (ROI 15-18%). The villa is designed for comfortable permanent living with full turnkey finishing. Modern “smart home” system. The best location in the most popular area of ​​Ca…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Wana Giri, Indonesia
from
$210,000
Finishing options Finished
The year of construction 2026
Number of floors 2
Villas in the Pandawa Hills Villas complex with a unique natural landscape on the ocean shore. ROI from renting apartments per year: 14.3% Payment 30% + installments for 7 payments of 10%. Completion date: February, 2026. Main features: - Unique landscape; - Restaurant - Cinema …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文