Townhouse with high payback.
Townhouse PERERENAN GATE with passive income from daily rent. Rental income from 20% per annum. Resale from 30%.
Fully furnished townhouse. With a beautiful garden, swimming pool and terrace.
Infrastructure:
- Beach ""Pererenan"" in 10 minutes.
- Restaurants "Long play Shelter", "Mostly", "Touche" and many others in 5 minutes.
Write or call, we will answer all your questions!
*price is indicated as of 14.10.2024.
Updated at: 15/10/2024
Location on the map
Canggu, Indonesia
Infrastructure nearby
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Exclusive villa with guaranteed income.
Average annual profitability from real estate — 8-12%.
The villa is designed according to the most modern architectural solutions, created with interior design and each villa has its own swimming pool.
Ultra-modern villas on the island of Bali are designed for those who want privacy without being too far from the action. The complex has public spaces — gym / large swimming pool - 15m x 3m / children's area.
An exclusive residential complex of villas in Bali located in a quiet area of Chemanga.
Advantages of this area:
- Wild beach;
- Exclusivity;
- Schools and kindergartens;
- Shopping center;
- Transport accessibility;
- High occupancy rate.
Call or write, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Villa
2 Floors
2 bedrooms
Pool
Terrace
Spacious living room
Area:
Building - 183.5 m²
Land - 220 m²
Price: 365,000 $ (1,989 $ per m² )
Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years
Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Unique and stylish UNIT SPACE CITY villas at the price of apartments.
Realistic ROI: 15-16% when renting out.
Payment terms: 20% down payment, 1.5 year installments (5 payments of 20%)
Full turnkey finishing.
Leasehold: 25 years with the possibility of extension
Distance to the beach: 3 minutes
Furniture: full turnkey finishing
Amenities: private pool, access to the infrastructure of the city of the future Nuanu, 24-hour check-in and concierge service.
Write or call, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com