Cottage village Taunhaus s basseynom

Ubud, Indonesia
from
$240,000
;
ID: 9140
New building ID on Realting
Last update: 27/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • City
    Ubud District
  • Town
    Ubud

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse

  • 2 bedrooms
  • Pool
  • Spacious terrace


Area:
Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Wana Giri, Indonesia
from
$290,000
Pecatu, Indonesia
from
$265,709
Canggu, Indonesia
from
$290,000
Lesser Sunda Islands, Indonesia
from
$280,000
Canggu, Indonesia
from
$335,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Pererenan, Indonesia
from
$119,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Townhouse with high return on investment. Townhouse with passive income from daily rentals. Rental income from 20% per annum. Resales from 30%. Fully furnished townhouse. With a beautiful garden, swimming pool and terrace. Infrastructure: - Beach "Pererenan" 10 minutes away. - Restaurants…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Lesser Sunda Islands, Indonesia
from
$310,000
Finishing options Finished
Number of floors 1
Invest in a unique project in Bali that combines premium service and harmony with nature! Profitability up to 12% per year! Full turnkey finishing! Modern construction technologies of Villa Garuda guarantee you not only safety, but also durability. Owning this villa, you get not only inco…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Kutuh, Indonesia
from
$290,000
The year of construction 2025
Number of floors 2
Area 102 m²
1 real estate object 1
Luxury villas for sale in U Villas Pandawa complex Price: $200,000 Installment plan: up to 12 months Delivery: December 2024 ROI: 17% 1. Description: We present to your attention an exclusive complex of 7 double villas on the Bukit Peninsula, in the Uluwatu area, Bali. The villas…
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский