Cottage village Taunhaus s basseynom

Ubud, Indonesia

from

$240,000

Leave a request

ID: 9140

Last update: 27/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Gianyar
City

Ubud District
Town

Ubud

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
Finishing options

Finished
Number of floors

2

About the complex

Townhouse

2 bedrooms
Pool
Spacious terrace

Area:
Building - 132.7 m²
Land - 120 m²

Price: 240,000 $ (1,809 $ per m² )

Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years

Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return