Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Leave a request

ID: 9171

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

4

Interior details

Heating:

Individual heating

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Apartments

system "Smart house''
1 bedroom
Terrace
Wardrobe

Area:
Apartment - 55 m²

Price: 214,000 $ (3,891 $ per m2)

Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years

Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Residential complex BUDDHA

Canggu, Indonesia

from

$112,069

Residential complex Duplex apartment near the prestigious Melasti Beach, Bali, Indonesia

Ungasan, Indonesia

from

$100,836

Residential complex Azure

Ungasan, Indonesia

from

$90,000

Residential complex 5 STORIES

Wana Giri, Indonesia

from

$400,000

Residential complex New residential complex of villas with panoramic ocean views in Nusa Penida, Indonesia

Batukandik, Indonesia

from

$271,153

You are viewing

Apart hotel Apartamenty s sistemoy umnyy dom

Canggu, Indonesia

from

$214,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Pererenan, Indonesia

from

$200,000

2024

82 m²

Fully furnished apartments with a top location. Two-level apartments, modern layout: kitchen-studio and bedroom (60 sq.m.) Full designer finishes and fully furnished apartments, ready to move in. 25 year lease with guaranteed renewal option. GRAND APARTMENTS residential complex on the …

Agency

DDA Real Estate

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Agency

DDA Real Estate

Languages

English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文

Residential complex Gated complex of furnished apartments with a swimming pool and a kindergarten, Bukit, Bali, Indonesia

Ungasan, Indonesia

from

$175,584

A project with a low entry threshold in a prestigious location a few minutes drive from the azure ocean and one of the best beaches in Bali - Melasti Beach. The residence features a kindergarten and kids' studios, a swimming pool 40 x 50 m and sports grounds, restaurants and cafes, a gym, a …

Agency

TRANIO

Leave a request

Residential complex Managed by Ramada. Unit purchase.

Kutuh, Indonesia

from

$124,131

Finished

2026

Located in the scenic Bukit area of Bali, this apartment complex offers the perfect blend of nature, comfort, and investment appeal. Infrastructure & Amenities: • Two exquisite restaurants, a stylish bar, and a relaxing spa center. • A modern Smart Gym and two ocean-view swimming po…