Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
The Elysium project in Canggu, Pererenan location, offers modern Apart type apartments of 27 m². The construction will be completed in 2026. Includes 1 bedroom, bathroom, kitchen and balcony. Features amenities such as a swimming pool, restaurant, coworking and GYM. Price: $85,000.
Apartments
7 Minutes to the beach
Panoramic view
Pool
1 bedroom
Area:
Apartment area - 38 m²
Price: 135,000 $ ( 3 553 $ per m²)
Income from renting:
Revenue per day: 150 $
Loading - 80%
Revenue per day taking into account the loading of the object - 120 $
Revenue per year taking into account the loading of the object - 43,800 $
Profit taking into account expenses and taxes per year - 38,982 $ (28 %)
Payback - 4 years
Income from purchase and sale :
Purchase price:
135 000 $
Sale price:
168 750 $
Profit:
33 750 $ (25 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: june 2025
Type of ownership of land and real estate - leasehold 26 years + 25 years
The largest five-star hotel-type club house in Bali and the largest in the area with all-inclusive infrastructure on site. The project offers furnished one- and two-bedroom apartments with balconies and panoramic views of the ocean and Mount Agung.
The complex has a rich infrastructure with a total area of 5,000 m2:
rooftop swimming pool
gym
yoga studio
coworking area
pool bar
conference rooms
restaurant
spa-center with ocean view
children's room
underground parking
The price does not include VAT 11%. The project is being delivered in the third quarter of 2024! In the summer, investors began to receive the keys.
Facilities and equipment in the house
Fully equipped kitchen
Sound system
TV
Aluminium windows
Advantages
The developer's management company will be engaged in:
cleaning apartments, changing linen;
cleaning the complex's territory;
24/7 security;
maintenance of the property and major repairs;
ensuring the proper operation of all systems;
renting out apartments;
accruing income;
paying taxes;
providing financial statements.
Location and nearby infrastructure
Batu Belig Beach - 5 minutes drive
Berawa Beach - 5 minutes drive
Atlas and Finns Beach Club - 5 minutes drive
Montessori International School - 6 minutes drive
Pepito Supermarket - 2 minutes drive
Tamora Square Shopping Mall - 4 minutes drive