Cottage village Taunhaus s basseynom

Canggu, Indonesia
from
$225,000
;
ID: 9170
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse 

  • Pool
  • 2 bedrooms
  • Developed infrastructure of the complex 
  • Smart home system


Area:
Buildings- 76 m²
Land - 50 m²

Price: 225,000 $ (2,960 $ per m² )

Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years

Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $ 
Profit :
67 500 $ (+30%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
tanjung skuie, Indonesia
from
$99,990
Lesser Sunda Islands, Indonesia
from
$220,000
Wana Giri, Indonesia
from
$700,000
Wana Giri, Indonesia
from
$449,000
Lesser Sunda Islands, Indonesia
from
$109,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes