Cottage village Taunhaus s basseynom

Canggu, Indonesia
from
$225,000
;
ID: 9170
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse 

  • Pool
  • 2 bedrooms
  • Developed infrastructure of the complex 
  • Smart home system


Area:
Buildings- 76 m²
Land - 50 m²

Price: 225,000 $ (2,960 $ per m² )

Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years

Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $ 
Profit :
67 500 $ (+30%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Wana Giri, Indonesia
from
$210,000
Lesser Sunda Islands, Indonesia
from
$400,000
tanjung skuie, Indonesia
from
$69,990
Pererenan, Indonesia
from
$119,000
Denpasar, Indonesia
from
$99,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ubud, Indonesia
from
$240,000
The year of construction 2025
Number of floors 2
Area 100 m²
1 real estate object 1
Villas for sale in LOYO Villas Ubud, Bali  Luxury villas for sale in a unique complex of 5 villas - LOYO Villas Ubud, located in the heart of Bali, in Ubud. This is an ideal place to live and relax, surrounded by nature and cultural attractions. 1. Characteristics of the object One …
Developer
LOYO & BONDAR
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Developer
LOYO & BONDAR
Languages
English, Русский
Lesser Sunda Islands, Indonesia
from
$300,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Stunning villa with a unique location. ROI - 11%. The villa is ideal for both permanent residence and investment. Installment up to 8 months is available. Villa in a guarded quiet village. The complex is located on the territory of the largest golf club. Villa with a terrace, three bedro…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Lombok Tengah, Indonesia
from
$88,257
Finishing options Finished
The year of construction 2027
5 real estate objects 5
Agency
Alesinvest Group
Leave a request