Cottage village Taunhaus s basseynom

Canggu, Indonesia

from

$225,000

Leave a request

ID: 9170

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2025
Finishing options

Finished
Number of floors

2

About the complex

Townhouse

Pool
2 bedrooms
Developed infrastructure of the complex
Smart home system

Area:
Buildings- 76 m²
Land - 50 m²

Price: 225,000 $ (2,960 $ per m² )

Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years

Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $
Profit :
67 500 $ (+30%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa s vidom na okean

Canggu, Indonesia

from

$290,000

Villa ALEX VILLAS COMPLEX 7

Canggu, Indonesia

from

$290,000

Villa ARIN GRIN

Kutuh, Indonesia

from

$545,000

Townhouse TOWNHOUSE ULUWATU

Lesser Sunda Islands, Indonesia

from

$280,000

Villa Melasti Dream Residence

Ungasan, Indonesia

from

$300,000

You are viewing

Cottage village Taunhaus s basseynom

Canggu, Indonesia

from

$225,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Townhouse Kompleks OASIS 3 300m do okeana

Tibubeneng, Indonesia

from

$320,000

Finished

2025

112 m²

Your ideal rental business in Bali! The Oasis 3 townhouse and apartment complex has a total of 22 apartments and 12 townhouses. On the 5th floor of the apartment building, guests will find an infinity pool with a 360-degree view and seating areas and a bar. The complex is located just 300 me…

Developer

BREIG Property

Leave a request

Ubud, Indonesia

from

$108,000

Finished

2025

Villa 1st floorterracepool1 bedroomArea:Building - 40 m2Price: $108,000 ($2,942 per m2)Expenses and taxes for the sale of an object are calculated individually and depend on various factors.General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)Sale tax 11% (shared with the b…

Agency

Baliray - Real Estate Investmant

Leave a request

Pecatu, Indonesia

from

$395,000

Finished

2025

200–300 m²

Premium villa for long-term living and investment. Rental yield is up to 15% per year. Villa fully finished on a turnkey basis. Own swimming pool surrounded by beautiful nature. The advantages of the acquisition are the increase in value after completion of construction by up to 25%. …