Cottage village Taunhaus s basseynom

Canggu, Indonesia
from
$225,000
;
ID: 9170
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Townhouse 

  • Pool
  • 2 bedrooms
  • Developed infrastructure of the complex 
  • Smart home system


Area:
Buildings- 76 m²
Land - 50 m²

Price: 225,000 $ (2,960 $ per m² )

Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years

Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $ 
Profit :
67 500 $ (+30%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ubud, Indonesia
from
$209,000
Kerobokan Kelod, Indonesia
from
$260,000
Wana Giri, Indonesia
from
$210,000
Ubud, Indonesia
from
$240,000
Ubud, Indonesia
from
$150,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Seminyak, Indonesia
from
$260,000
The year of construction 2025
Number of floors 2
Area 71–154 m²
4 real estate objects 4
Villas in a popular tourist destination in Bali in the Canggu area. Villas with a studio layout with one or two bedrooms (80.7 - 154.1) with full finishing and turnkey furniture according to the design project. With large panoramic windows. The villas have a terrace with a swimming poo…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Canggu, Indonesia
Price on request
The year of construction 2021
Area 200 m²
1 real estate object 1
Since 1991, we have been helping international investors build villas on Bali to the highest quality standards. You don’t have to worry about anything with Ilot Property Bali - our team will take care of all real estate investment cycles: from acquiring a land plot to building a villa and m…
Developer
Ilot Property Baly
Leave a request
Pecatu, Indonesia
from
$395,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Area 200–300 m²
2 real estate objects 2
Premium villa for long-term living and investment. Rental yield is up to 15% per year. Villa fully finished on a turnkey basis. Own swimming pool surrounded by beautiful nature. The advantages of the acquisition are the increase in value after completion of construction by up to 25%. …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文