Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Villa
2 Floors
2 bedrooms
Pool
Terrace
Spacious living room
Area:
Building - 183.5 m²
Land - 220 m²
Price: 365,000 $ (1,989 $ per m² )
Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years
Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Townhouse with high return on investment.
Townhouse with passive income from daily rentals. Rental income from 20% per annum. Resales from 30%.
Fully furnished townhouse. With a beautiful garden, swimming pool and terrace.
Infrastructure:
- Beach "Pererenan" 10 minutes away.
- Restaurants "Long play Shelter", "Mostly", "Touche" and many others in 5 minutes.
Write or call, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Unique villa in beautiful Ubud.
The profitability of the villa from rental is up to 15%. Down payment — 30%.
Cozy villa with designer modern renovation and furniture. There is a private swimming pool on site. The villas vary in different layouts and sizes.
Ubud is the place where you can get to know Bali and its traditions better. Be alone with nature.
Infrastructure:
- Spa;
- Restaurant;
- Coworking;
- Gym;
- Children's area.
Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com