Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
$99,000
;
ID: 9115
New building ID on Realting
Last update: 19/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia
Education
Healthcare

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Wana Giri, Indonesia
from
$399,000
Pererenan, Indonesia
from
$381,500
Ungasan, Indonesia
from
$135,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa GREEN 2
Villa GREEN 2
Villa GREEN 2
Villa GREEN 2
Villa GREEN 2
Show all Villa GREEN 2
Villa GREEN 2
Wana Giri, Indonesia
from
$438,000
Finishing options Finished
Number of floors 2
Villa a few minutes from the ocean. Villa in a popular area with high rental demand. 2-3 bedrooms are the most sought-after segment in rent. Villa with a modern design and is fully ready for occupancy. All amenities, including high-quality furniture, will make your life comfortable and cozy.…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Villa BALIWOOD
Show all Villa BALIWOOD
Villa BALIWOOD
Wana Giri, Indonesia
from
$700,000
Finishing options Finished
Number of floors 3
Area 235–310 m²
2 real estate properties 2
Spacious villa with turnkey finishing. Investment attractiveness in Bali: ROI 11-20% (310 sq. m). ROI 8-14%. (260 sq.) ROI 13-24% (332 sq.) Villa with modern interior design. Each bedroom has its own bathroom. On-site amenities: - Lounge area with swimming pool; - Garden; - Manag…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文