Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

€94,606

Leave a request

ID: 9115

Last update: 19/11/2023

Location

Show on map

Country

Indonesia
City

Denpasar

Property characteristics

Property parameters

Class

Comfort class
Type of new building construction

Monolithic
The year of construction

2023
Finishing options

Finished
Number of floors

2

About the complex

Villa

Spacious swimming pool
2 bedrooms

Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} EUR

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} EUR

Loan amount

Period

{{ paymentPerMonth }} EUR

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa SKY RESIDENCE

Tibubeneng, Indonesia

from

€372,689

Villa WHITE PALM BALI

Bali, Indonesia

from

€339,242

Villa Vtlla na Bali v Ubude

Bangkiang Sidem, Indonesia

from

€229,347

Villa DREAM VIEW 1

Wana Giri, Indonesia

from

€391,801

Villa JUNGLE FLOWER VILLAS I

Bangkiang Sidem, Indonesia

from

€334,464

You are viewing

Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

€94,606

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Nusa Dua, Indonesia

from

€430,025

Finished

2025

117–159 m²

Villa 80 meters from the beach. Advantages: yield up to 15% per year. Amenities: - Own swimming pool with hydromassage; - “Smart home” system - Home cinema; - Wine cabinet; - Storage room; - Washing machine; - Bosch household appliances and analogues; - Plumbing Grohe, Villeroy & Boch and…

Agency

DDA Real Estate

Leave a request

Bangkiang Sidem, Indonesia

from

€103,206

Finished

2025

Villa 1 floor Terrace Pool 1 bedroom Area: Building - 40 m² Price: 108,000 $ (2,942 $ per m²) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for s…

Agency

Baliray - Real Estate Investmant

Leave a request

Ungasan, Indonesia

from

€232,053

2023

Sky Stars Ocean View is a modern luxury villa complex that is popular with high-income tourists. We build modern design villas with expensive and high-quality marble decoration, reliable finishing materials, expensive and comfortable furniture. Each villa has frameless panoramic glazing. Th…

Developer

Samahita Group

Leave a request