Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

$99,000

Leave a request

ID: 9115

Last update: 19/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
City

Denpasar

Property characteristics

Property parameters

Class

Comfort class
Type of new building construction

Monolithic
The year of construction

2023
Finishing options

Finished
Number of floors

2

About the complex

Villa

Spacious swimming pool
2 bedrooms

Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa Pandawa Hills Villas

Wana Giri, Indonesia

from

$210,000

Villa Pandawa Hills

Kutuh, Indonesia

from

$250,000

Villa s vidom na okean

Bukit, Indonesia

from

$490,000

Villa AQUAMARINE III

Canggu, Indonesia

from

$620,000

Villa THE CUBE

Ubud, Indonesia

from

$350,000

You are viewing

Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

$99,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Lesser Sunda Islands, Indonesia

from

$280,000

Finished

2025

Townhouse with stunning architecture. The rental price increases by 10—15% every year. Constant increase in real estate prices due to the development of the tourist area. Fast return on investment in 5-7 years due to the high occupancy of the island. A functional townhouse design that capt…

Agency

DDA Real Estate

Leave a request

Bukit, Indonesia

from

$135,000

Finished

2025

120 m²

Exclusive villa with panoramic windows. Rental yield, guaranteed price increase. NEAT HOUSE GWK Villa with modern design, private pool surrounded by green spaces. All furniture and appliances are included in the price. Ceilings 6 meters. Natural stone for wall decoration. The beach is 15 …

Agency

DDA Real Estate

Leave a request

Pecatu, Indonesia

from

$265,709

Finished

2024

130 m²

Unique villa with ocean views. Villa with investment attractiveness, providing rental yield of 8-10% per year. Interior design and landscape design can be individual. There is a private pool on site. Advantages: lease term - 27 years + extension for 23 years, 5-year warranty on the …