Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
€91,918
;

Location

  • Country
    Indonesia
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Updated at: 19/11/2023

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Bangkiang Sidem, Indonesia
from
€83,562
Canggu, Indonesia
from
€208,904
Legian, Indonesia
from
€241,400
Kutuh, Indonesia
from
€232,116
Canggu, Indonesia
from
€333,318
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house.. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Bangkiang Sidem, Indonesia
from
€306,392
Finishing options Finished
The year of construction 2024
Number of floors 2
Villa 2 Floors 2 bedrooms Pool Terrace Spacious living room Area: Building - 183.5 m² Land - 220 m² Price: 365,000 $ (1,989 $ per m² ) Income from renting a villa: Revenue per day: 250 $ Loading - 80 % Revenue per day taking into account loading: 200 $ Revenue taking into account the loading of the object per year - 73,000 $ Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %) Payback - 7.2 years Income from purchase and sale : Purchase price: 365 000 $ Sale price: 440 400 $ Profit: 75 400 $ (21 %) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction: 2 quarter 2024 Type of ownership of land and real estate - leasehold 26 years + 25 years
Agency
Baliray - Real Estate Investmant
Canggu, Indonesia
from
€334,246
Finishing options Finished
The year of construction 2024
Number of floors 2
Tanah Barak - an investment-attractive project! Chic location! Tanah Wagak is located in an area with a high increase in real estate prices! Day rate: + 10% per year occupancy: + 16% per year Revenue: + 25% per year The villa complex is located in Changu, 5 minutes drive from the beach, 1 a minute walk from Fitness Plus and Enso Sushi, 2 minutes walk from the spa Amo Salon, a 10-minute walk from Revolver Cafe, Doppio and many restaurants, supermarkets, organic food stores. Our villas are designed to fit the highest safety and construction standards. We provide: structure guarantee, waterproofing, anti-thermal processing and general defects. 24-hour security and concierge service will provide safe and comfortable stay. Beautiful rufftop with fully functioning kitchen and spacious living room. Design furniture was custom-made specifically for villas. Ideal for business and for life! We are waiting for your applications! We will help you invest profitably!
Agency
ИП Риелтор без границ kz
Kutuh, Indonesia
from
€232,116
Finishing options Finished
The year of construction 2024
Number of floors 2
Area 55–205 m²
4 properties 4
Villas with ocean views. Fully furnished villas with designer finishing in Art Nouveau style using natural marble finishes and premium furniture. Down payment - 40%. Interest-free installments for 10 months The villas are located on the island of Bali in the Bukit area. The project is attractive for investment due to its location, infrastructure and stunning views. 500 meters to the beach. Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer!
Agency
DDA Real Estate
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文