Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
€93,876
;

Location

  • Country
    Indonesia
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Updated at: 19/11/2023

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} EUR
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Bangkiang Sidem, Indonesia
from
€227,579
Bangkiang Sidem, Indonesia
from
€227,579
Canggu, Indonesia
from
€293,008
Ungasan, Indonesia
from
€232,053
Canggu, Indonesia
from
€777,561
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Bangkiang Sidem, Indonesia
from
€331,886
Finishing options Finished
The year of construction 2024
Number of floors 2
Area 200 m²
1 property 1
Family villa with a large area. Predicted ROI - 17%. The concept of the complex includes: - System “safe home” - Management company with experience working with children - Play area for children in each villa - Children's menu and games room in the villa restaurant - Within walking distance of a kindergarten and school The project is built of 10 villas, with individual design and its own restaurant. Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer! *price is indicated as of March 13, 2024
Agency
DDA Real Estate
Leave a request
Call
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Bali, Indonesia
from
€109,807
Finishing options Finished
The year of construction 2025
Number of floors 2
Unique and stylish UNIT SPACE CITY villas at the price of apartments. Realistic ROI: 15-16% when renting out. Payment terms: 20% down payment, 1.5 year installments (5 payments of 20%) Full turnkey finishing. Leasehold: 25 years with the possibility of extension Distance to the beach: 3 minutes Furniture: full turnkey finishing Amenities: private pool, access to the infrastructure of the city of the future Nuanu, 24-hour check-in and concierge service. Write or call, we will answer all your questions!
Agency
DDA Real Estate
Leave a request
Call
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Canggu, Indonesia
from
€545,241
Finishing options Finished
The year of construction 2024
Number of floors 3
Area 280–348 m²
4 properties 4
The Aquamarine 2 villa complex consists of 7 spacious 3-4 bedroom villas and is located in the heart of tourist life, the ultra-popular area of ​​Canggu, Bali.  The distance to the ocean is only 4 minutes by transport. The most popular clubs, restaurants and spas are located around. Each villa has a usable rooftop with an additional swimming pool, a full kitchen area and a relaxation area. Guests can enjoy panoramic views all around, watching sunrises and sunsets right from their rooftop. All villas are turnkey and include absolutely everything necessary for living: modern furniture and appliances, bath accessories, personal hygiene items, etc.  An experienced full-service management company will take care of all rental processes and ensure a continuous flow of guests, while maintaining high standards of quality and hospitality. The complex is part of the Marriott Bonvoy system and offers its guests high quality services
Developer
BREIG Property
Leave a request