1. Realting.com
  2. Indonesia
  3. Denpasar
  4. Villa Villa na Bali v Denpasare No 304

Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
$99,000
;
4
Leave a request
ID: 9115
New building ID on Realting
Last update: 19/11/2023

Location

Show on map
  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Translate
Show original
Русский Русский

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Villa THE CUBE
Ubud, Indonesia
from
$350,000
Townhouse TOWNHOUSE ULUWATU
Lesser Sunda Islands, Indonesia
from
$280,000
Villa GREEN 1
Wana Giri, Indonesia
from
$399,000
Villa Eight Feeels
Kedewatan, Indonesia
from
$260,000
Villa XO Canggu
Canggu, Indonesia
from
$280,000
You are viewing
Villa Villa na Bali v Denpasare No 304
Denpasar, Indonesia
from
$99,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa Onsider
Villa Onsider
Villa Onsider
Villa Onsider
Villa Onsider
Show all Villa Onsider
Villa Onsider
Pecatu, Indonesia
from
$360,000
The year of construction 2025
Number of floors 2
Exclusive villa in Bali is an ideal investment with a yield of up to 15% per annum!Installments available!Full furnishings!Modern 3-bedroom villa Onsider in the prestigious area of Uluvatu is not just a house, but a profitable investment with high liquidity. Spacious rooms, private pool and …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa 5 STORIES
Villa 5 STORIES
Villa 5 STORIES
Villa 5 STORIES
Villa 5 STORIES
Show all Villa 5 STORIES
Villa 5 STORIES
Legian, Indonesia
from
$400,000
The year of construction 2024
Number of floors 2
The 5 STORIES residential complex is built of five villas located in the ideal area of ​​Pererenane, 800 meters from the beach. Modern 3-room villa with a spacious living area and kitchen with panoramic windows. The special feature of the villa is the spacious terrace next to the private …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa Dream View 4
Villa Dream View 4
Villa Dream View 4
Villa Dream View 4
Villa Dream View 4
Show all Villa Dream View 4
Villa Dream View 4
Wana Giri, Indonesia
from
$449,000
Finishing options Finished
The year of construction 2025
Number of floors 2
A stunning villa with a unique location. ROI - 11 percent. The villa is ideal for both permanent residence and investment. Up to 8 months' installments are available. Villa in a guarded quiet village. The complex is located on the territory of the largest golf club. Villa with terrace, three…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Realting.com
Go
Latest News in Indonesia
Black Friday in Bali: Villas From a Famous Developer with a 30% Discount
30.10.2025
Black Friday in Bali: Villas From a Famous Developer with a 30% Discount
Healthcare in Bali: Prices, Insurance, and Clinics for Tourists and Expats
02.09.2025
Healthcare in Bali: Prices, Insurance, and Clinics for Tourists and Expats
Real Estate in Bali 2025: 5 Properties From a Budget Penthouse to an Entire Retreat Complex
16.07.2025
Real Estate in Bali 2025: 5 Properties From a Budget Penthouse to an Entire Retreat Complex
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
23.05.2025
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
10.03.2025
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
The Cheapest Property in Bali — From 50,000 Euros
24.12.2024
The Cheapest Property in Bali — From 50,000 Euros
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
01.03.2024
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
01.02.2024
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
Show all publications