Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
$99,000
;
ID: 9115
New building ID on Realting
Last update: 19/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia
Education
Healthcare

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ubud, Indonesia
from
$215,000
Kedewatan, Indonesia
from
$395,000
Lesser Sunda Islands, Indonesia
from
$355,000
Wana Giri, Indonesia
from
$700,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa Village
Villa Village
Villa Village
Villa Village
Villa Village
Show all Villa Village
Villa Village
Lesser Sunda Islands, Indonesia
from
$175,000
The year of construction 2025
Number of floors 2
Your investment project is in Bali! Modern villas with smart home technology in the heart of Changu!High rental yields!Installments available!Complete turnkey finish! Premium materials!Changu is Bali’s most sought-after area, combining tropical relaxation and the dynamic life of digital noma…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa THE PALM GRANDIOS
Villa THE PALM GRANDIOS
Villa THE PALM GRANDIOS
Villa THE PALM GRANDIOS
Villa THE PALM GRANDIOS
Show all Villa THE PALM GRANDIOS
Villa THE PALM GRANDIOS
Lesser Sunda Islands, Indonesia
from
$234,896
The year of construction 2025
Number of floors 2
Modern villas in European style only 10 minutes from the sea!Flexible terms of purchase! Installments available!The Palm Grandio's is a premium villa complex in Pattaya. The project is inspired by Scandinavian design with an emphasis on functionality and elegance.Facilities: high ceilings, p…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文