Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

€95,105

Leave a request

Location

Show on map

Country

Indonesia
City

Denpasar

Property characteristics

Property parameters

Class

Comfort class
Type of new building construction

Monolithic
The year of construction

2023
Finishing options

Finished
Number of floors

2

About the complex

Villa

Spacious swimming pool
2 bedrooms

Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Updated at: 19/11/2023

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} EUR

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} EUR

Loan amount

Period

{{ paymentPerMonth }} EUR

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa SALTY JIM GWK

Ungasan, Indonesia

from

€605,215

Cottage village Taunhaus s basseynom

Canggu, Indonesia

from

€216,148

Villa Villa na Bali v Ubude

Bangkiang Sidem, Indonesia

from

€103,751

Villa Villa na Bali

Canggu, Indonesia

from

€552,379

Villa PULAU VILLAS

Pecatu, Indonesia

from

€379,460

You are viewing

Villa na Bali v Denpasare No 304

Denpasar, Indonesia

from

€95,105

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Bangkiang Sidem, Indonesia

from

€230,558

Finished

2024

Villa 2 bedrooms 2 floors Infinity pool Area: Villa area - 117 m² Plot area - 190 m² Price: $240,000 ($2,051 per m² ) Income from renting out a villa: Revenue per day: $367 Loading - 59% Revenue per day including load: $216.53 Revenue taking into account facility occupancy per year - $77,950 Profit taking into account expenses and taxes per year - $46,770 (19%) Payback - 6 years Costs and taxes for the sale of an object are calculated individually and depend on various factors. Conditions of real estate ownership: Completion of construction: 2nd quarter 2024 Type of land and real estate ownership - freehold

Agency

Baliray - Real Estate Investmant

Leave a request

Pecatu, Indonesia

from

€379,460

Finished

2025

200–300 m²

Premium villa for long-term living and investment. Rental yield is up to 15% per year. Villa fully finished on a turnkey basis. Own swimming pool surrounded by beautiful nature. The advantages of the acquisition are the increase in value after completion of construction by up to 25%. Payment terms: - installment plan at the construction stage. Completion in March 2025. Architecture in minimalist style with panoramic glazing. Natural materials, thoughtful ergonomics and great attention to comfort. Infrastructure: 1. Sundays Beachclub. 2. Helipad. 3. Savaya Night Club. 4. Golf course. 5. BIMC Medical Center The future of the area: 1. Expressway to Melasti. 2. Green School branch. 3. The largest complex with open infrastructure - Park Blue. Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer!