Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
$99,000
;
ID: 9115
New building ID on Realting
Last update: 19/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia
Education
Healthcare

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Legian, Indonesia
from
$400,000
Canggu, Indonesia
from
$330,000
Ubud, Indonesia
from
$350,000
Canggu, Indonesia
from
$820,000
Pejeng Kawan, Indonesia
from
$240,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa NEBIUS
Villa NEBIUS
Villa NEBIUS
Villa NEBIUS
Villa NEBIUS
Wana Giri, Indonesia
from
$399,000
Finishing options Finished
Number of floors 2
Villa away from the noise, in a quiet location. Villa in the popular developing area of Melastie, where the average occupancy rate of 3-bedroom villas with daily rent is 67.8%. 3 bedrooms are the most popular segment in rent. High demand for 2-4 bedroom villas and lack of offers allow you to…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa Dreamland
Villa Dreamland
Villa Dreamland
Villa Dreamland
Villa Dreamland
Show all Villa Dreamland
Villa Dreamland
Pecatu, Indonesia
from
$303,000
The year of construction 2025
Number of floors 1
Luxury villas in Bali (Uluvatu) - an investment in a paradise holiday and a stable income!Full furnishings!Flexible installments!Rising cost 10-15% per year!The Dreamland project offers stylish 1-3 bedroom villas with private pools, panoramic windows and thoughtful architecture. Modern villa…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文