1. Realting.com
  2. Indonesia
  3. Denpasar
  4. Villa Villa na Bali v Denpasare No 304

Villa Villa na Bali v Denpasare No 304

Denpasar, Indonesia
from
$99,000
;
4
Leave a request
Address Address
Params Params
Description Description
Media Media
ID: 9115
New building ID on Realting
Last update: 19/11/2023

Location

Show on map
  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • City
    Denpasar

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2023
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Translate
Show original
Русский Русский

Villa

  • Spacious swimming pool
  • 2 bedrooms


Area:
Building - 75 m²

Price: 99,000 $ (1,320 $ per m²)

Income from renting:
Revenue per day: 125 $
Loading - 80 %
Revenue per day taking into account the loading of the object - 100 $
Revenue per year taking into account the loading of the object - 36,000 $
Profit taking into account expenses and taxes per year - 32,040 $ (32 %)
Payback - 3 years

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 20 years
Completion of construction: november 2023
 

District: Denpasar

Number of bedrooms: 2 bedrooms

Unique location: City

Location on the map

Denpasar, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Villa LOYO Villas
Ubud, Indonesia
from
$240,000
Villa BINGIN PALM 1 RESIDENCE
Pecatu, Indonesia
from
$214,327
Villa Green Village
Benoa, Indonesia
from
$110,000
Villa U Villas 1
Kutuh, Indonesia
from
$290,000
Townhouse View apartments
Lesser Sunda Islands, Indonesia
from
$109,000
You are viewing
Villa Villa na Bali v Denpasare No 304
Denpasar, Indonesia
from
$99,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Villa AZORA VILLAS
Villa AZORA VILLAS
Wana Giri, Indonesia
from
$315,000
Finishing options Finished
The year of construction 2024
Number of floors 2
Cozy villa with a garden and a swimming pool. ROI 16.45% - payback 6.5 years. 85% occupancy rate of the area. Interest-free installments. Villa AZORA VILLAS is located in a quiet and peaceful place in Bali, in the most popular area of ​​Canggu. Just 10 minutes from the ocean. The vil…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa Pandawa Hills Villas
Villa Pandawa Hills Villas
Wana Giri, Indonesia
from
$210,000
Finishing options Finished
The year of construction 2026
Number of floors 2
Villas in the Pandawa Hills Villas complex with a unique natural landscape on the ocean shore. ROI from renting apartments per year: 14.3% Payment 30% + installments for 7 payments of 10%. Completion date: February, 2026. Main features: - Unique landscape; - Restaurant - Cinema …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Villa PULAU VILLAS
Villa PULAU VILLAS
Pecatu, Indonesia
from
$420,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Area 200–300 m²
2 real estate properties 2
Premium villa for long-term living and investment. Rental yield is up to 15% per year. Villa fully finished on a turnkey basis. Own swimming pool surrounded by beautiful nature. The advantages of the acquisition are the increase in value after completion of construction by up to 25%. …
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Realting.com
Go
Latest News in Indonesia
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
23.05.2025
Yields of Up to 15% and a Doubling of Value by 2027: A New Project in Bali That is About to Start Construction
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
10.03.2025
“About 50% of Our Clients Choose to Pay with Cryptocurrency.” How to Buy Real Estate in Bali with Crypto in Practice
The Cheapest Property in Bali — From 50,000 Euros
24.12.2024
The Cheapest Property in Bali — From 50,000 Euros
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
01.03.2024
Indonesian Real Estate Market: Average Prices, Government Backing, and Popular Trends
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
01.02.2024
“Even a volcanic eruption did not affect the island market as much as COVID-19.” How to build and make money on Bali real estate even in times of crisis. Expert’s opinion
Indonesia introduces 5-year multiple entry tourist visa: details
26.12.2023
Indonesia introduces 5-year multiple entry tourist visa: details
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
05.10.2023
“Lombok is similar to Bali 15 years ago.” What is important for investors in Indonesia's real estate market to know?
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
19.09.2023
Sustainability and stability. Expert calculated Country Risk Premium for Indonesia
Show all publications