Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Villa
1 bedroom
2 floors
Mini garden
Guest toilet
Wardrobe
Area:
Land - 135 m²
Building - 87 m²
Price: $150,000 ($1,724 per m² )
Income from renting out a villa:
Revenue per day: $120
Loading - 80%
Revenue taking into account facility occupancy per year - $34,560
Profit taking into account expenses and taxes per year - $25,920 (17.28%)
Payback - 5 - 6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Type of land and real estate ownership: leasehold 20 years + extension
Construction completion date: October 2024
Villa
2 floors
2 bedrooms
10 minutes to the beach
Area:
Villa area - 95 m²
Land - 100 m²
Price: 150 000 $ ($1,579 per m²)
Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years
Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Luxury villas for sale in U Villas Pandawa complex
Price: $200,000
Installment plan: up to 12 months
Delivery: December 2024
ROI: 17%
1. Description:
We present to your attention an exclusive complex of 7 double villas on the Bukit Peninsula, in the Uluwatu area, Bali. The villas are located in a non-tourist area with stunning ocean views, next to the elite Nusa Dua area, surrounded by luxury hotels and the best beaches on the island. The new four-lane highway from the airport to the peninsula provides convenient access.
2. Features of the villas:
- Spacious plots with private pools, surrounded by lush vegetation
- Designer finishes and full furnishings
- LOYO Relax concept with personal concierge service, yoga areas, on-site SPA, romantic dinners and excursions
3. Villa parameters:
- House area: 102 m²
- Plot area: 111 m²
- Two floors
- Kitchen: 13.6 m²
- Living room: 20.5 m²
- Bedrooms: 16.4 m² and 15.5 m²
- Bathroom and two showers
- Spacious balconies
4. Advantages:
- High rental yield: 25-30%
- Full legal support of the transaction
- Development of a business plan for managing the facility after completion
- Consultations on opening a company, current account and obtaining work visas
5. Purchase process:
- Selection and reservation of a villa
- Document verification (due diligence)
- Signing a land lease agreement
- Payment of a down payment of 30%
- Interest-free installments until construction is completed
- Delivery of the object
- Facility management
- Profit distribution
3% discount if paid in full at once!
1
Recommend
Developer
LOYO DEVELOPMENT
Leave a request
Call
Please tell the seller that you found this ad on Realting.com