Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Your ideal rental business in Bali!
The Oasis 3 townhouse and apartment complex has a total of 22 apartments and 12 townhouses. On the 5th floor of the apartment building, guests will find an infinity pool with a 360-degree view and seating areas and a bar. The complex is located just 300 meters from the ocean, in the popular tourist location of Berawa, Canggu, Bali. In the immediate vicinity there is all the infrastructure necessary for a comfortable stay - stunning beach clubs, restaurants, spas. Our own experienced management company will ensure high occupancy and a decent annual income of 14%.
Panoramic glazing, 7m ceiling height in the living room, fully furnished turnkey - our apartments, combined with location and experience, are ideal for receiving passive income from rentals.
Villa
System "Smart house"
2 Floors
1 bedroom
Area:
Villa area - 117 m²
Land - 150 m²
Price: 357,000 $ ( 3 057 $ per m²)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Completion of construction: october 2025.
Type of ownership of land and real estate - leasehold 26 years + extension
Villa
2 floors
2 bedrooms
10 minutes to the beach
Area:
Villa area - 95 m²
Land - 100 m²
Price: 150 000 $ ($1,579 per m²)
Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years
Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension