Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
The Aquamarine 2 villa complex consists of 7 spacious 3-4 bedroom villas and is located in the heart of tourist life, the ultra-popular area of Canggu, Bali.
The distance to the ocean is only 4 minutes by transport. The most popular clubs, restaurants and spas are located around.
Each villa has a usable rooftop with an additional swimming pool, a full kitchen area and a relaxation area. Guests can enjoy panoramic views all around, watching sunrises and sunsets right from their rooftop. All villas are turnkey and include absolutely everything necessary for living: modern furniture and appliances, bath accessories, personal hygiene items, etc.
An experienced full-service management company will take care of all rental processes and ensure a continuous flow of guests, while maintaining high standards of quality and hospitality.
The complex is part of the Marriott Bonvoy system and offers its guests high quality services
Townhouse
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years