Residential complex SUNNY WELLNESS SPA HOTEL

Apartments 1 bedroom View of the ocean Pool Gym Area: Object area - 60.58 m² Price: 240 000 $ (3,962 $ per m² ) Income from renting: Revenue per day - 160 $ Loading - 70 % Revenue per day taking into account the loading of the object: 112 $ Revenue per year taking into account the loading of the object - 40,880 $ Profit taking into account expenses and taxes per year - 25,171 $ (14,38 %) Payback - 7 - 10 years Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Type of ownership of land and real estate - leasehold 30 years + extension Completion date: 2 Quarter 2023 

Apartments 7 Minutes to the beach Panoramic view Pool 1 bedroom Area: Apartment area - 38 m² Price: 135,000 $ ( 3 553 $ per m²) Income from renting: Revenue per day: 150 $ Loading - 80% Revenue per day taking into account the loading of the object - 120 $ Revenue per year taking into account the loading of the object - 43,800 $ Profit taking into account expenses and taxes per year - 38,982 $ (28 %) Payback - 4 years Income from purchase and sale : Purchase price: 135 000 $ Sale price: 168 750 $ Profit: 33 750 $ (25 %) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: End of construction: june 2025 Type of ownership of land and real estate - leasehold 26 years + 25 years

Residential complex in a new gated community with a diverse infrastructure for living, entertainment and recreation. Community points of attraction: art objects, walking areas, Workout, playgrounds for children, table tennis, and outdoor chess. Estimated yield from the developer: from 12% per annum with an average rental rate from $120 per day. Ownership: leasehold for 60 years. Features of the flats Bright rooms with panoramic windows and access to the terrace. Calm and inspiring Japanese-style interior. Mobile app available for planning (navigation, calendar and appointment, rentals, dating, services), smart home management (key, air conditioning, lighting). Amenities in the closed space of the apart-hotel: 15 m infinity pool, Jacuzzi, 15 sun beds, cocktail bar, silent disco, PlayStation, children's club (with nanny), playground, children's disco, telescope on the terrace, paintings by contemporary artists, and coffee machine. Facilities and equipment in the house More about open space amenities: There will be a 1.5 kilometre pedestrian zone in the centre. Soaring bridges under dense greenery. Commercial areas of 2500 m2 with all the necessary infrastructure for relaxation, dating and creative activity. Free parking for residents of the apartments, paid parking for guests of the complex. Gastronomic journey: vegetarian and meat restaurant, European restaurant with children's menu, molecular cuisine, breakfast cafe / pastry shop, coffee shop. Children's centre dedicated to organising various activities and taking care of your child. Healthy lifestyle: fitness room, 25m swimming pool, baths, massages, and yoga. Familiar comfort: co-working space, supermarket, and local souvenir shops. Advantages Guaranteed yield of 12% for the first year if you buy 5 units or more. The developer with each phase gradually increases the price of units. In total, there are 300 units in the project, and in a year the remaining apartments in the project will cost at least 30% more. There is a high demand for apartments in Ubud, but very few new proposals with quality repairs, high level of service and European style of architecture. The well-appointed entertainment cluster with apart-hotel infrastructure: restaurants, cafes, walking areas, co-working, fitness centre, infinity pool, baths, spa and yoga areas. Location and nearby infrastructure Ubud is the heart of the island and the centre of attraction for tourists: the best yoga and meditation masters, art galleries, many international schools and centres for children. Ubud also has rice terraces, tombs, a monkey forest, museums, wood craftsmen, retreat centres - one of these destinations is sure to be on any family's plan.