Apart hotel Apartamenty na Bali v Changu

Canggu, Indonesia
from
$110,000
;
ID: 12275
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished

About the complex

Apartments

  • Rooftop on the roof of the complex
  • Studio
  • Kitchen area


Area:
Apartments - 35 m²

Price: $110,000 ($3,143 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day, taking into account occupancy - $49 
Revenue, taking into account occupancy of the facility per year - $17,640
Profit, taking into account expenses and taxes per year - 12 $348 (11%)
Payback - 8 - 9 years 

Income from purchase and sale:
Purchase price:
$110,000
Sale price:
$180,000
Profit:
$70,000 (63%)

Expenses and taxes on the sale of the property are calculated individually and depend on various factors.

Terms of ownership of the property:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 25 years + extension

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ubud, Indonesia
from
$118,800
Canggu, Indonesia
from
$267,290
Wana Giri, Indonesia
from
$160,676
Lesser Sunda Islands, Indonesia
from
$90,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Lesser Sunda Islands, Indonesia
from
$134,370
Finishing options Finished
The year of construction 2026
Number of floors 4
Premium club village. ROI from 10%. The main advantage is full turnkey finishing. Mango Village is a unique complex created for those who dream of living in harmony with nature and the comfort of modern housing. This project perfectly combines the atmosphere of privacy and accessibi…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
Ungasan, Indonesia
from
$362,944
Start of sales of a new apartment building with special conditions for Tranio clients. Since the start of sales in November, the developer has already increased prices for apartments in the first phase by more than 15%. Apartments with a good views and a volcano concept. Volcanic rocks are u…
Agency
TRANIO
Leave a request
Tegalinggah, Indonesia
from
$93,000
Finishing options Finished
The year of construction 2026
Number of floors 4
An exclusive complex three minutes from the ocean. Estimated yield up to 15% Ownership type: Leasehold 30+20 years Completion date: Q4 2026 District: Bukit. Apartments, townhouses and a villa with panoramic glazing. Furniture and appliances. Resort-level infrastructure: - 2 restaurants and a…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文