Apart hotel Apartamenty na Bali v Changu

Canggu, Indonesia
from
$110,000
;
ID: 12275
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished

About the complex

Apartments

  • Rooftop on the roof of the complex
  • Studio
  • Kitchen area


Area:
Apartments - 35 m²

Price: $110,000 ($3,143 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day, taking into account occupancy - $49 
Revenue, taking into account occupancy of the facility per year - $17,640
Profit, taking into account expenses and taxes per year - 12 $348 (11%)
Payback - 8 - 9 years 

Income from purchase and sale:
Purchase price:
$110,000
Sale price:
$180,000
Profit:
$70,000 (63%)

Expenses and taxes on the sale of the property are calculated individually and depend on various factors.

Terms of ownership of the property:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 25 years + extension

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
$199,824
We offer premium villas and apartments. The residence features a panoramic swimming pool, an underground parking, a spa center with a sauna, a fitness center, a lounge area with a fireplace, a library. Completion - 2nd quarter of 2024. Advantages ROI from 15% within 7 years. Location and n…
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
$119,000
Area 41–68 m²
2 real estate properties 2
Fully furnished apartments with «turnkey» finishes. Payback 5-6 years. 5 years warranty on the property. The residential complex is located just 200 meters from the ocean, in the picturesque Seseh area, in the most promising location of Changgu. Facilities of the complex: - Panoramic pool…
Agency
DDA Real Estate
Leave a request
Ungasan, Indonesia
from
$116,294
Finishing options Finished
The year of construction 2027
The hotel complex will become part of the Wyndham Hotels & Resorts international network. Wyndham Hotels & Resorts is a global hospitality brand with over 9,000 hotels in 95 countries. Its standards ensure a high level of service, enhancing the appeal of the complex for international inve…
Agency
Darton Global
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
Darton Global
Languages
English, Русский, Español, Українська