Apart hotel Apartamenty na Bali v Changu

Canggu, Indonesia
from
$110,000
;
ID: 12275
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished

About the complex

Apartments

  • Rooftop on the roof of the complex
  • Studio
  • Kitchen area


Area:
Apartments - 35 m²

Price: $110,000 ($3,143 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day, taking into account occupancy - $49 
Revenue, taking into account occupancy of the facility per year - $17,640
Profit, taking into account expenses and taxes per year - 12 $348 (11%)
Payback - 8 - 9 years 

Income from purchase and sale:
Purchase price:
$110,000
Sale price:
$180,000
Profit:
$70,000 (63%)

Expenses and taxes on the sale of the property are calculated individually and depend on various factors.

Terms of ownership of the property:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 25 years + extension

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Wana Giri, Indonesia
from
$91,200
Finishing options Finished
The year of construction 2025
Number of floors 3
Apartments in Bukita with ocean views. Installments available. 50% down payment. Ideal for both investment and comfortable living. Rental yield: 30% for the construction period. A turnkey apartment. Strong interior with quality finishing. Date of delivery: 1 quarter 2025. Luxury residen…
Agency
DDA Real Estate
Leave a request
Canggu, Indonesia
from
$322,147
We offer a townhouse with a swimming pool and a garden. The residence features around-the-clock security. Completion - September, 2024. Facilities and equipment in the house It's possible to install a "Smart Home" system. Location and nearby infrastructure Supermarket - 1 minute Ocean - 4…
Agency
TRANIO
Leave a request
Ungasan, Indonesia
from
$246,644
We offer different villas (resale) and townhouses in a prestigious and large-scale project. The villas have private swimming pools. In total, about 600 units are planned (in 3 stages of construction) on an area of 21 hectares. The residence features restaurants, cafes, bakeries, a spa center…
Agency
TRANIO
Leave a request