Apart hotel Apartamenty na Bali v Changu

Canggu, Indonesia
from
$110,000
;
ID: 12275
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished

About the complex

Apartments

  • Rooftop on the roof of the complex
  • Studio
  • Kitchen area


Area:
Apartments - 35 m²

Price: $110,000 ($3,143 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day, taking into account occupancy - $49 
Revenue, taking into account occupancy of the facility per year - $17,640
Profit, taking into account expenses and taxes per year - 12 $348 (11%)
Payback - 8 - 9 years 

Income from purchase and sale:
Purchase price:
$110,000
Sale price:
$180,000
Profit:
$70,000 (63%)

Expenses and taxes on the sale of the property are calculated individually and depend on various factors.

Terms of ownership of the property:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 25 years + extension

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
$145,000
Finishing options Finished
The year of construction 2025
Number of floors 4
Area 40 m²
2 real estate objects 2
Modern apartments with ocean views. Attractive apartments for investment. Average occupancy rate of the island is 70-90%. Tourist season - 365 days. Rental yield - 17%. Payback in 6 years. Apartments with a private terrace overlooking the ocean, from where you can watch beautiful sunri…
Agency
DDA Real Estate
Leave a request
Canggu, Indonesia
from
$233,645
Modern two-storey complex of 6 townhouses in delicate colours with private pool and exotic plants. Each house has two spacious bedrooms with bath on the ground and first floors, a study, kitchen and living room. A balcony and large panoramic windows overlook the rice terraces, creating a fee…
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
$133,000
Finishing options Finished
The year of construction 2025
Number of floors 4
Apartments 7 Minutes to the beach Panoramic view Pool 1 bedroom Area: Apartment area - 38 m² Price: 135,000 $ ( 3 553 $ per m²) Income from renting: Revenue per day: 150 $ Loading - 80% Revenue per day taking into account the loading of the object - 120 $ Revenu…
Agency
Baliray - Real Estate Investmant
Leave a request