Apart hotel Apartamenty na Bali v Changu

Canggu, Indonesia
from
$110,000
;
ID: 12275
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished

About the complex

Apartments

  • Rooftop on the roof of the complex
  • Studio
  • Kitchen area


Area:
Apartments - 35 m²

Price: $110,000 ($3,143 per m² )

Rental income:
Occupancy rate - 70%
Revenue per day, taking into account occupancy - $49 
Revenue, taking into account occupancy of the facility per year - $17,640
Profit, taking into account expenses and taxes per year - 12 $348 (11%)
Payback - 8 - 9 years 

Income from purchase and sale:
Purchase price:
$110,000
Sale price:
$180,000
Profit:
$70,000 (63%)

Expenses and taxes on the sale of the property are calculated individually and depend on various factors.

Terms of ownership of the property:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 25 years + extension

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Ubud, Indonesia
from
$149,926
Apartments for sale in a cozy new complex with 2 swimming pools. Great investment opportunity! Initial deposit — 30%. Advantages Full property insurance Price is 30% lower than market value Term of contract for property and land — 25 years 7 years payback Location and nearby infrastructu…
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
$354,823
The last townhouses with pool and garden are available for delivery in Q3 2024. Facilities and equipment in the house It's possible to install a "Smart Home" system Smart door video lock Control panel for climate control, lighting, curtains and blinds, TV, fans Advantages The developer's…
Agency
TRANIO
Leave a request
Ubud, Indonesia
from
$155,922
There are 42 duplex villas with 1 and 2 bedrooms and panoramic views of Ubud. All villas will be made of natural wood materials with deep shades of decor, preserving the concept of magical Ubud as much as possible. The complex will have a space for yoga, a spa area, a restaurant, a tea bouti…
Agency
TRANIO
Leave a request