3 bedroom villa 151 m² Lesser Sunda Islands, Indonesia

Indonesia
$456,400
$3,023/m²
;
ID: 1697871
Property ID on Realting
Last update: 22/06/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands

Property characteristics

Building parameters

  • The year of construction
    The year of construction
    2023
  • Number of floors
    Number of floors
    2
  • Bedrooms
    Bedrooms
    3
  • Total area
    Total area
    151 m²

Description

Район Умалас.

Расстояние до океана - 9 минут.

Застройщик Premier development group.

3BR, 151м2, личный бассейн 10м2, 2 этажа.

Окончание строительства: август 2023 года.

Старт стройки - конец октября 2022 года.

Финансовая модель:

Стоимость: 456.400$.

Чистый доход с аренды в месяц: 5.800$.

Чистый доход с аренды в год: 69.500$.

Окупаемость: 6,6 лет.

Доходность: 15,2% годовых.

Оценка стоимости объекта в ближайшем будущем:

После сдачи объекта - как готовый бизнес 480.000$.

Условия рассрочки:

1) 291.400$ - первоначальный взнос.

2) 82.500$ - 1.06.23.

3) 82.500$ - при выдаче ключей, август 2023г.

Каждый год недвижимость на Бали дорожает минимум на 20%.

Location on the map

Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Send your request to the agent
Thank you! Your request has been accepted
I want to view this property. Is the price of the property relevant? I want more information about the property. What are the purchase conditions for foreigners? I want to see more photos/videos. Is it possible to buy with a loan/mortgage? Will I get a residence permit if I buy a property?
Back Leave a request
Similar properties
Villa 3 bedrooms in Ubud District, Indonesia
Villa 3 bedrooms
Ubud District, Indonesia
Rooms 4
Bedrooms 3
Bathrooms count 3
Area 160 m²
Number of floors 1
🏡 Ready-to-Move Villa in ONYX PARK RESORT Ubud 💎 A luxurious 3-bedroom villa in one of Ub…
$400,000
Leave a request
Close
Please tell the seller that you found this ad on Realting.com
Agency
RESIDE BALI GROUP
Languages
English, Русский, Українська
Villa 3 bedrooms in Tumbak Bayuh, Indonesia
Villa 3 bedrooms
Tumbak Bayuh, Indonesia
Bedrooms 3
Bathrooms count 3
Number of floors 3
A Rare Opportunity: Chic Leasehold 3-Bed Villa Designed for Serenity & Sophistication Price…
$431,250
Leave a request
Close
Please tell the seller that you found this ad on Realting.com
Agency
BNBPROFITS
Languages
English
Villa 3 bedrooms in Kerobokan Kelod, Indonesia
Villa 3 bedrooms
Kerobokan Kelod, Indonesia
Bedrooms 3
Bathrooms count 4
Welcome to this refined 3-bedroom villa located in the peaceful yet strategic area of Umalas…
$500,000
Leave a request
Close
Please tell the seller that you found this ad on Realting.com
Agency
BNBPROFITS
Languages
English
Villa 2 bedrooms in Kerobokan Kelod, Indonesia
Villa 2 bedrooms
Kerobokan Kelod, Indonesia
Bedrooms 2
Bathrooms count 2
Nestled in a quiet residential lane in Umalas, this elegant two-bedroom villa combines tropi…
$470,000
Leave a request
Close
Please tell the seller that you found this ad on Realting.com
Agency
BNBPROFITS
Languages
English
Villa 2 bedrooms in Lesser Sunda Islands, Indonesia
Villa 2 bedrooms
Lesser Sunda Islands, Indonesia
Bedrooms 2
Bathrooms count 2
Savor the Serenity of Coastal Living – Fully Furnished 2-Bed Beachfront Villa with Breathtak…
$450,000
Leave a request
Close
Please tell the seller that you found this ad on Realting.com
Agency
BNBPROFITS
Languages
English