Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Apartments
system "Smart house''
1 bedroom
Terrace
Wardrobe
Area:
Apartment - 55 m²
Price: 214,000 $ (3,891 $ per m2)
Income from renting apartments:
Revenue per day: 116 $
Loading - 80 %
Revenue per day taking into account loading: 93 $
Revenue taking into account the loading of the object per year - 34,006 $
Profit taking into account expenses and taxes per year - 30,636 $ (15.2 %)
Payback - 5 - 10 years
Income from purchase and sale :
Purchase price:
214 000 $
Sale price:
340 260 $
Profit:
126 260 $ (59 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Land and real estate ownership - leasehold 27 years
Apartments
Individual swimming pool
Terrace
1 bedroom
Area:
Apartment - 45 m²
Price: 162,000 $ (3,600 $ per m²)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Situated in a top location and a fully developed area of Canggu, this comfortable living apartment has red zone status, which guarantee the investors the right to rent accommodation to tourists on a daily basis. It is only within walking distance to the beach, medical center, tennis courts, pastry shops, cafés, restaurants, supermarkets and others.
The apartment has 4 storey, stylish interiors with aviation motifs in the decoration, strong wall, modern bathroom and kitchen facilities, and peaceful views outside the window. It is being built as a capital building, free of the traditional Indonesian accommodation disadvantages. It will be a pleasure to stay in any weather, now or ten years from now. It also comes with a one-year renewable insurance policy, 5 years guarantee for building construction and 1 year for furniture and fittings.
Features and specifications:
1 Bed | 1 Bath
Enclosed living and dining area
Land size: 400 m2
Living space: 36-69 m2
Land title: Leasehold
Building: 4-level
Furnishing: Furnished
Year Built: March 2023 – March 2024
Leasehold: 30 Years (guaranteed extension)
Available in 9 units
– Category A (3 units): USD 109,000
– Category B (4 units): USD 123,000
– Category C (2 units): USD 139,000