Apartamenty s vyhodom na ruftop
Denpasar, Indonesia
from
€223,668
Location
Property characteristics
Property parameters
-
ClassBusiness class -
Type of new building constructionMonolithic -
The year of construction2024 -
Finishing optionsFinished -
Number of floors4
About the complex
Apartments
- 1 bedroom
- View of the ocean
- Pool
- Gym
Area:
Object area - 60.58 m²
Price: 240
000 $ (3,962 $ per m² )
Income from renting:
Revenue per day - 160 $
Loading - 70 %
Revenue per day taking into account the loading of the object: 112 $
Revenue per year taking into account the loading of the object - 40,880 $
Profit taking into account expenses and taxes per year - 25,171 $ (14,38 %)
Payback - 7 - 10 years
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 30 years + extension
Completion date: 2 Quarter 2023
Updated at: 24/11/2023
Location on the map
Denpasar, Indonesia
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
{{ loanPercentValue.toLocaleString() }} %
Interest rate
{{ mortgageAmount }} EUR
Loan amount
{{ loanPeriodValue | pluralize("year", "years") }}
Period
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Other complexes
