Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Apartments 1 bedroom First line of the ocean Developed infrastructure of the complex Ocean view Area: Building - 101 m² Price: $490,000 ($4,851 per m² ) Rental income: Occupancy rate - 70% Revenue per day taking into account the occupancy of the facility - $280 ($102,200 per year) Profit taking into account expenses and taxes per year - $71,397 (15.87%) Payback - 7 years Income from purchase and sale: Purchase price: $490,000 Sale price: $735,000 Profit: $245,000 (50%) Property sale costs and taxes are calculated individually and depend on various factors. General costs and taxes: Notary fee 1% (shared with the buyer 50/50) Property sale tax 11% (shared with the buyer 50/50) Income tax for a resident of Indonesia (10%) Income tax for a non-resident of Indonesia (20%) Terms of payment and ownership of the property: Completion date - January 2025 Type of land and property ownership - leasehold for 30 years
Apartments in a stylish project in Bali in the Badung area.
ROI - 15%. The villa is suitable for both investment for rent and for the second home format.
XO Pandawa Apartments for those who value an active lifestyle and style. A gated community of villas with ocean views.
Apartments 2 minutes from the most popular beach - Melasti.
Within walking distance - restaurants and bars, beauty salons, shops, fitness clubs, yoga and Pilates studios.
Write or call, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Townhouse
2 bedrooms
Pool
2 Floors
Parking
Smart home
Free FINS membership
Area:
Building - 90 m²
Price: 365,000 $ (4,055 $ per m² )
Income from renting a villa:
Loading - 85%
Revenue per day taking into account the loading of the object per year - 200 $ (45,890 $)
Profit taking into account expenses and taxes per year - 52,866 $ (14.8 %)
Payback - 7.3 years
Profit :
90000 $ (25%)
Conditions of ownership of real estate:
End of construction - built
Land and real estate ownership - leasehold 30 years