Investment in Sochi, Russia

Russia, Sochi
€470,00M
;

Location

  • Country
    Russia
  • State
    South Federal District
  • Region
    Resort Town of Sochi (municipal formation)
  • City
    Sochi
  • Address
    Plastunskaya Street

Description

OFFER FOR INVESTOR Hotel and Wellness Center on Krasnaya Polyana   1. The essence of the proposal   Residence “Laura” is a unique complex located on 1.2 hectares of landscaped area on the southern mountainside of Krasnaya Polyana (Sochi).   The residence includes: the main house on 3 floors, a guest house on 2 floors, a bath complex on 2 floors and a garage (4 buildings with a total area of ​​1,063 sq. M); separate building (tennis court) 683 sq.m; helipad   The development plan for the Residence implies the construction of a Hotel and Recreation Complex:   ● Hotel with 60 rooms (there is an architectural solution) ● SPA and beauty salon ● Pool ● Restaurant ● Wellness center (on the site of a tennis court)   The complex involves the conduct of educational and corporate events, the development of services in the field of entertainment and sports entertainment.     2. Financial investments for the 1st year   1 Construction of a recreation center: hotel, spa, restaurant, swimming pool, turnkey wellness center 7.500.000 EUR 2 Large-scale marketing and sales department 200.000 EUR 3 Management and staff 400.000 EUR 4 Other costs 150.000 EUR Total 8.250.000 EUR       3. Profitability model   Source number 1 - a hotel with 60 rooms.   In the calculations, we proceed from the average cost of living per day, taking into account seasonality and the load factor of standard / vip numbers (after deducting VAT)   = 150 Eur (expenses for personnel, service, etc. are included in the investment management expenses plan), this season can reach 300 Eur   Hotel occupancy on average for the year = 40%   Annual income = 150 X 24 X 365 = 1.314.000 EUR     Source number 2 - wellness center.   Average bill for services / 10 days = 2.600 Eur   Profit less SS, depreciation and taxes = 1.800 Eur   Or for 1 day stay = 180 Eur   Considering that the services are used by ¼ guests and 1 client arrives for recuperation purposefully = 7 customers per day, 408.000 Eur per year   Source number 3 - SPA services, swimming pool, restaurant, entertainment   During the year the number of tourists (according to the pessimistic scenario of hotel occupancy)   = 8760 residents + 1500 guests = 10260 people   Assuming that on average a client uses services for 100 Eur during the day, and minus the “cost of services”, the profit is 50 Eur (expenses for personnel, management, marketing are included in the investment plan), for the year the profit will be = 50 X 10260 = 513.000 Eur   Source number 4 - secondary income.   Organizing various events, renting the main house (for ~ 5.000 Eur per day), organizing flights by helicopter, other entertainment.   Potentially additional income from this direction may be from 300.000 Eur per year.   4. Basic financial model     EUR 2019 (¼ active days) 2020 2021 2022 improvements 2023 2024 improvements 1 Annual expenses (marketing, sales, management, personnel) 750.000 750.000 750.000 1.200.000 850.000 1.200.000 2 Main income 558.750 2.235.000 2.300.000 2.500.000 2.750.000 2.900.000 4 Revenue (net of VAT) - 191.250 + 1.485.000 + 1.550.000 + 1.300.000 + 1.900.000 + 1.700.000 5 Return on investment - 7.691.250 - 6.206.000 - 4.656.000 - 3.356.000 - 1.456.000 - 244.000     Investment can pay off within 6 years!   When developing a complete business model, we look forward to a return on investment of up to 7 years. With an optimistic scenario and organization at a high level, it is possible to achieve a payback period of 5-6 years.       5. Buying a residence for an investment project   The cost of the Residence is 5.85 Mln Euro (470 million rubles).

Updated at: 31/05/2024

Location on the map

Russia, Sochi
Ask all your questions
Send your request to the agent
Thank you! Your request has been accepted
I want to view this property. Is the price of the property relevant? I want more information about the property. What are the purchase conditions for foreigners? I want to see more photos/videos. Is it possible to buy with a loan/mortgage? Will I get a residence permit if I buy a property?
Back Leave a request
Similar properties