Villa s vidom na risovye terassy

Bangkiang Sidem, Indonesia

from

$330,000

Leave a request

ID: 9139

Last update: 27/11/2023

Location

Show on map

Country

Indonesia
State

Bali
Region

Ubud
Village

Bangkiang Sidem

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

Interior details

Security features:

Security

Property condition:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area

Additionally

Management company
Online tour

About the complex

Villa

2 Floors
2 bedrooms
Pool
Terrace
Spacious living room

Area:
Building - 183.5 m²
Land - 220 m²

Price: 365,000 $ (1,989 $ per m² )

Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years

Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Bangkiang Sidem, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa DREAM VIEW 1

Wana Giri, Indonesia

from

$410,000

Townhouse Kompleks OASIS 3 300m do okeana

Canggu, Indonesia

from

$320,000

Cottage village TOWNHOUSE ULUWATU

Bukit, Indonesia

from

$250,000

Villa s vidom na risovye terassy

Bangkiang Sidem, Indonesia

from

$150,000

Villa VILLA HARMONY

Bangkiang Sidem, Indonesia

from

$395,000

You are viewing

Villa s vidom na risovye terassy

Bangkiang Sidem, Indonesia

from

$330,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Bali, Indonesia

from

$492,757

2025

A unique opportunity to invest in a premium fully furnished villa in Bali with high rental income potential! Fully furnished villas turnkey ! Payment terms: 10% down payment, 2 years installments. Discover the perfect combination of luxury and practicality in a villa "turnkey", which …

Agency

DDA Real Estate

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Agency

DDA Real Estate

Languages

English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文

Jimbaran, Indonesia

from

$345,000

Finished

2025

82–122 m²

Villa 100 meters from Jimbaran beach. ROI - 13.3%. Payback in 7.5 years. The architecture of the villa is thought out to the smallest detail for a comfortable stay. The villa is also fully furnished with a bathroom in each bedroom and a private pool. In parallel with the constructio…