Villa s vidom na risovye terassy

Ubud, Indonesia
from
$330,000
;
ID: 9139
New building ID on Realting
Last update: 27/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Gianyar
  • City
    Ubud District
  • Town
    Ubud

Property characteristics

Property parameters

  • Class
    Class
    Business class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

Interior details

Security features:

  • Security

Repair features:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area

Additionally

  • Management company
  • Online tour

About the complex

Villa

  • 2 Floors
  • 2 bedrooms
  • Pool
  • Terrace
  • Spacious living room


Area:
Building - 183.5 m²
Land - 220 m²

Price: 365,000 $ (1,989 $ per m² )

Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years

Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Lesser Sunda Islands, Indonesia
from
$175,000
Ubud, Indonesia
from
$240,000
Canggu, Indonesia
Price on request
Ubud, Indonesia
from
$240,000
Pecatu, Indonesia
from
$395,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Kerobokan Kelod, Indonesia
from
$260,000
Finishing options Finished
The year of construction 2023
Number of floors 2
Townhouse Private pool 2 cabinets 2 bedrooms View of green landscapes Area: Building - 112 m² Price: $260,000 ($2,321 per m2) Rental income: Revenue per day: $166.8 Loading - 90% Revenue per day taking into account the loading of the facility - $150 Revenue per year taking into accoun…
Agency
Baliray - Real Estate Investmant
Leave a request
Ubud, Indonesia
from
$150,000
Finishing options Finished
The year of construction 2024
Number of floors 2
Villa 1 bedroom 2 floors Mini garden Guest toilet Wardrobe Area: Land - 135 m² Building - 87 m² Price: $150,000 ($1,724 per m² ) Income from renting out a villa: Revenue per day: $120 Loading - 80% Revenue taking into account facility occupancy per year - $34,560 Profit taking into ac…
Agency
Baliray - Real Estate Investmant
Leave a request
Ungasan, Indonesia
from
$259,000
The year of construction 2023
Sky Stars Ocean View is a modern luxury villa complex that is popular with high-income tourists. We build modern design villas with expensive and high-quality marble decoration, reliable finishing materials, expensive and comfortable furniture. Each villa has frameless panoramic glazing. Th…
Developer
Samahita Group
Leave a request