Villa s vidom na risovye terassy

Ubud, Indonesia

from

$330,000

Leave a request

ID: 9139

Last update: 27/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Gianyar
City

Ubud District
Town

Ubud

Property characteristics

Property parameters

Class

Business class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

Interior details

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area

Additionally

Management company
Online tour

About the complex

Villa

2 Floors
2 bedrooms
Pool
Terrace
Spacious living room

Area:
Building - 183.5 m²
Land - 220 m²

Price: 365,000 $ (1,989 $ per m² )

Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years

Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years

Location on the map

Ubud, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa UMALAS OASIS

Kerobokan Kelod, Indonesia

from

$243,000

Villa SUOM

Seminyak, Indonesia

from

$260,000

Villa VILLA MILLA

Lesser Sunda Islands, Indonesia

from

$265,000

Villa GREEN DREAM UMALAS

Wana Giri, Indonesia

from

$290,000

Villa Villa vozle okeana

Bukit, Indonesia

from

$437,500

You are viewing

Villa s vidom na risovye terassy

Ubud, Indonesia

from

$330,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Lesser Sunda Islands, Indonesia

from

$280,000

Finished

2025

Townhouse with stunning architecture. The rental price increases by 10—15% every year. Constant increase in real estate prices due to the development of the tourist area. Fast return on investment in 5-7 years due to the high occupancy of the island. A functional townhouse design that capt…

Agency

DDA Real Estate

Leave a request

Ungasan, Indonesia

from

$259,000

2023

Sky Stars Ocean View is a modern luxury villa complex that is popular with high-income tourists. We build modern design villas with expensive and high-quality marble decoration, reliable finishing materials, expensive and comfortable furniture. Each villa has frameless panoramic glazing. Th…

Developer

Samahita Group

Leave a request

Wana Giri, Indonesia

from

$290,000

Finished

Project for personal accommodation or for profitable investments. Land lease for 23 years. The property has excellent prospects for value growth and will be able to generate rental income in the high tourist season. The space is created with beautiful interior design and modern furniture. Th…