Villa in the heart of picturesque nature.
A unique 4-storey designer villa with turnkey finishing. Surrounded by stunning nature. The project combines the beauty of nature and modern comfort.
District: Ubud.
Completion of the complex: September 2024.
Amenities:
- 4 stylish bedrooms with views
- Stunning views of the calm river and living jungle
- Private parking for cars and bikes
- Infinity pool in the river
- Outdoor recreation area with a fireplace
- Phenomenal landscape
- Yoga area on the roof
- Separate house for staff
- 2 Kitchens with dishwasher and oven
- Wine refrigerator
- BBQ area
- Central drinking water system
- Home theater
- Video surveillance
Write or call, we will answer all your questions!
*price is indicated as of 24.07.2024.
Updated at: 04/09/2024
Location on the map
Bali, Indonesia
Infrastructure nearby
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
Villa
3 bedrooms
Developed infrastructure of the district
View of rice fields
Pool
Area:
Building - 230 m²
Price: 329,000 $ ( 1 430 $ per m²)
Income from renting:
Revenue per day: 260 $
Loading - 80%
Revenue per day taking into account the loading of the object - 208 $
Revenue per year taking into account the loading of the object - 74,880 $
Profit taking into account expenses and taxes per year - 66,643 $ (20%)
Payback - 6.5 years
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:
Type of ownership of land and real estate - leasehold 24 years + extension
Completion: 3 quarter 2024
Townhouse with panoramic windows, fully furnished.
The average yield is 18-20%. Payback period is 4-7 years due to the high occupancy of the island.
The management company will ensure profit and management of the facility for return on investment and your comfort.
Premium townhouse with designer architecture. Panoramic windows overlooking the pool and picturesque garden. The house is fully equipped with premium appliances, plumbing and other innovative components at the level of 5-star hotels.
The interior design is created in a tropical Scandinavian style.
Townhouse with premium service. The complex has 11 houses. 10 minutes to the beach. 45 minutes to the airport. Location in a popular area of Canggu with developed infrastructure.
Write or call, we will answer all your questions!
*price is indicated as of 07/08/2024
Townhouse
Pool
2 bedrooms
Developed infrastructure of the complex
Smart home system
Area:
Buildings- 76 m²
Land - 50 m²
Price: 225,000 $ (2,960 $ per m² )
Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years
Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $
Profit :
67 500 $ (+30%)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years