Apartamenty na Bali v Berave
Tibubeneng, Indonesia
from
€134,379
Location
Property characteristics
Property parameters
-
ClassComfort class -
The year of construction2025 -
Finishing optionsFinished
About the complex
Apartments
- Relaxation area on the roof
- 1 bedroom
- Pool with ocean view
- The ocean is 5 minutes away
- The best beach clubs within walking distance
Area:
Apartment - 34 m²
Price: $140,000 ($4,118 per m2)
Income from renting out apartments:
Revenue per day: $100
Loading - 85%
Revenue per day including load: $85
Revenue taking into account facility occupancy per year - $31,025
Profit taking into account expenses and taxes per year - $22,186 (15.8%)
Payback - 6-7 years
Income from buying and selling:
Purchase price:
$140,000
Sale price:
$162,500
Profit:
$22,500 (16%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: 1st quarter 2025
Updated at: 22/12/2023
Location on the map
Tibubeneng, Indonesia
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
{{ loanPercentValue.toLocaleString() }} %
Interest rate
{{ mortgageAmount }} EUR
Loan amount
{{ loanPeriodValue | pluralize("year", "years") }}
Period
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Other complexes
