Apart hotel Apartamenty na Bali s basseynom v Uluvatu

Benoa, Indonesia
from
$190,000
;
ID: 12280
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • City
    Kuta Selatan
  • Village
    Benoa
  • Town
    Nusa Dua

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    1

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool

Additionally

  • Management company

About the complex

Apartments

  • 1st floor in apartments
  • 1 bedroom
  • Pool
  • Ocean


Area:
Building - 35 m²

Price: $190,000 ($5,425 per m² )

Rental income:
Loading - 80%
Revenue per day, taking into account the facility's occupancy per year - $90 ($26,280)
Profit taking into account expenses and taxes per year - 26,263  $ (16.5%)
Payback - from 7 years

Income from buying and selling:
Purchase price:
$190,000
Sale price:
$266,000
Profit:
$76,000 (40%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

Conditions of real estate ownership:
Type of land and real estate ownership - leasehold 99 years
Construction completion date: March 2024

Location on the map

Benoa, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes