Townhouse
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Jungle Flower Villas is a unique complex of 10 villas located in the heart of Bali, Ubud. This cultural and spiritual center of the island is known for its natural beauty and tranquil atmosphere. The villas are surrounded by jungle and surrounded by greenery, creating a feeling of complete privacy and harmony with nature.
1. Villas:
- One bedroom villas with an area of 87 m² on a plot of 135 m² with a private pool, mini-garden and guest bathroom. Price starts at $185,000
- Double villas of 158 m² on a plot of 200 m² with large Open Space kitchens, mini garden and two bathrooms. Price starts at $275,000
2. Living concepts:
Family+:
- The villas are ideal for families with children
- Each villa has a play area, a child safety system, a children's menu in the restaurant and babysitting and animator services
- A kindergarten and a school are within walking distance
Loyo Relax:
- For a romantic getaway, personal yoga training, in-villa SPA, romantic dinners and guided excursions are provided
3. Infrastructure:
- Own restaurant with children's playroom
- Management company with experience working with children
- Equipped areas for yoga classes and personal concierge service
4. Advantages:
- Possibility of installments up to 12 months
- High potential for profitability from renting a villa (ROI 17-21%)
- Full legal support, interior decoration and furnishing, development of a business plan and technical supervision of construction
- Jungle Flower Villas offers a unique combination of comfort, coziness and natural beauty, making it an ideal choice for both family holidays and romantic getaways
Villa
3 bedrooms
Developed infrastructure of the district
View of rice fields
Pool
Area:
Building - 230 m²
Price: 329,000 $ ( 1 430 $ per m²)
Income from renting:
Revenue per day: 260 $
Loading - 80%
Revenue per day taking into account the loading of the object - 208 $
Revenue per year taking into account the loading of the object - 74,880 $
Profit taking into account expenses and taxes per year - 66,643 $ (20%)
Payback - 6.5 years
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:
Type of ownership of land and real estate - leasehold 24 years + extension
Completion: 3 quarter 2024
Villas for sale in LOYO Villas Ubud, Bali
Luxury villas for sale in a unique complex of 5 villas - LOYO Villas Ubud, located in the heart of Bali, in Ubud. This is an ideal place to live and relax, surrounded by nature and cultural attractions.
1. Characteristics of the object
One bedroom villa:
- House area: 80 m²
- Plot area: 230 m²
- Kitchen: 16 m²
- Hall: 21 m²
- Bedroom: 17 m²
- Bathrooms, dressing rooms and hallway
2. Advantages of the complex
Loyo Relax concept:
- Equipped space for yoga in the villa
- Personal concierge service
- Booking restaurants and SPA
- Personal training (yoga, Pilates, stretching)
- On-site SPA in your villa
- Breakfasts and romantic dinners in the villa
- Excursions and guides
3. Infrastructure
Complex infrastructure:
- Own restaurant
- Management company with experience working with children
4. Advantages:
- High yield from villa rental (ROI 17%)
- Full legal support, interior decoration and furnishings
- Possibility of installments up to 12 months
- Completion of the complex: December 2024.
- Cost of a one-bedroom villa - $220,000 with installments up to 12 months
Townhouse in Bali in Ubud № 501
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Family villa with a large area.
Predicted ROI - 17%.
The concept of the complex includes:
- System “safe home”
- Management company with experience working with children
- Play area for children in each villa
- Children's menu and games room in the villa restaurant
- Within walking distance of a kindergarten and school
The project is built of 10 villas, with individual design and its own restaurant.
Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer!
*price is indicated as of March 13, 2024
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Two-storey villa with panoramic views and swimming pool.
ROI – 18.1%., payback in 5.5 years. Passive return on rent.
Modern villa with amenities for a comfortable life and recreation, in the Ubud area. The villa also has investment attractiveness. There is constant growth on land in this area.
Villa amenities:
- 2 bedrooms;
- Roof terrace;
- High ceilings;
- Convenient location in a quiet place;
- Panoramic view of the sunset and the jungle;
- Private pool and terrace;
- Parking space.
Call or write, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Villa with panoramic jungle and sunset views.
ROI – 17%., payback in 6 years. Annual passive income from daily rentals.
Each villa has its own swimming pool. The interior design is made in Balinese style using high quality materials.
THE TWINS villa is located on a hill, which provides beautiful panoramic views. The villas are built on a metal structure with a minimum number of columns to create a unified space.
Call or write, we will answer all your questions!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Villa
2 Floors
2 bedrooms
Pool
Terrace
Spacious living room
Area:
Building - 183.5 m²
Land - 220 m²
Price: 365,000 $ (1,989 $ per m² )
Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years
Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Villa
1 floor
Terrace
Pool
1 bedroom
Area:
Building - 40 m²
Price: 108,000 $ (2,942 $ per m²)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Unique villa in beautiful Ubud.
The profitability of the villa from rental is up to 15%. Down payment — 30%.
Cozy villa with designer modern renovation and furniture. There is a private swimming pool on site. The villas vary in different layouts and sizes.
Ubud is the place where you can get to know Bali and its traditions better. Be alone with nature.
Infrastructure:
- Spa;
- Restaurant;
- Coworking;
- Gym;
- Children's area.
Write or call us, we will select a property to suit your preferences. We will organize a safe transaction with the developer!
Recommend
Agency
DDA Real Estate
Leave a request
Call
Please tell the seller that you found this ad on Realting.com
Villa
2 bedrooms
2 floors
Infinity pool
Area:
Villa area - 117 m²
Plot area - 190 m²
Price: $240,000 ($2,051 per m² )
Income from renting out a villa:
Revenue per day: $367
Loading - 59%
Revenue per day including load: $216.53
Revenue taking into account facility occupancy per year - $77,950
Profit taking into account expenses and taxes per year - $46,770 (19%)
Payback - 6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: 2nd quarter 2024
Type of land and real estate ownership - freehold
Villa
1 bedroom
2 floors
Mini garden
Guest toilet
Wardrobe
Area:
Land - 135 m²
Building - 87 m²
Price: $150,000 ($1,724 per m² )
Income from renting out a villa:
Revenue per day: $120
Loading - 80%
Revenue taking into account facility occupancy per year - $34,560
Profit taking into account expenses and taxes per year - $25,920 (17.28%)
Payback - 5 - 6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Type of land and real estate ownership: leasehold 20 years + extension
Construction completion date: October 2024
