1 bedroom apartment 50 m² Sihanoukville, Cambodia

Cambodia, Sihanoukville

$51,057

$1,021/m²

7 1

Leave a request

ID: 3688665

Last update: 28/11/2025

Location

Show on map

Country

Cambodia
State

Khaet Preah Sihanouk
Region

Preah Sihanouk Municipality
City

Sihanoukville

Property characteristics

Apartment parameters

Price per m²

$1,021/m²
Rooms

1
Bedrooms

1
Bathrooms

1
Total area

50 m²

Building parameters

The year of construction

2028

Description

Attention, project entry from $10,000

There are a few units left in a hurry!

Ocean Gold 50m2 1 bedroom apartment in the best location, on the ocean!

Price in price: $56,731
Instant discount: 10% = $5,673.10
Price after discount: $56,731 - $5,673.10 = $51,057.90

(2) Payments (from $51,057.90 after discount)

First installment 20% = $51,057.90 x 20% = $10,211.58
30% installment (0% for 40 months) = $51,057.90 × 30% = $15,317.37
- Monthly payment = $15,317.37 / 40 = $382.93 / month (rounded to cents)
The remaining 50% – on keys = $51,057.90 × 50% = $25,528.95

Note: If you resell to keys, your investment at the time of resale will usually be 20% + 30% = 50% of the price (in this case, $10,211.58 + $15,317.37 = $25,528.95).

(3) Resale scenarios (profit calculation and ROI)

A. Conservative growth +25% to delivery

Expected price = $51,057.90 × 1.25 = $63,822.38
Profit (sales-purchase) = $63,822.38 - $51,057.90 = $12,764.48
Pre-sale investments = $25,528.95
ROI = $12,764.48 / $25,528.95 ≈ 50%

B. Optimistic growth +40% to delivery

Expected price = $51,057.90 × 1.40 = $71,481.06
Earnings = $71,481.06 − $51,057.90 = $20,423.16
Pre-sale investments = $25,528.95
ROI = $20,423.16 / $25,528.95 ≈ 80%

(4) Briefly - what is important to the investor

Investment before resale: $25,528.95 (50% of the price after the discount).
Monthly installment payment: $382.93 for 40 months.
On resale +25% – profit ≈ $12.8k (ROI ≈ 50%).
At resale +40% - profit ≈ $20.4k (ROI ≈ 80%).

Location on the map

Cambodia, Sihanoukville

Video Review of 1 room Apartment in Sihanoukville, Cambodia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return