Villa Villa na Bali

Canggu, Indonesia

from

$575,000

Leave a request

ID: 9173

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Premium class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

Interior details

Heating:

Individual heating

Security features:

Security

Repair features:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Villa

2 Floors in the villa
3 bedrooms
Pool
Room room
Ruftop

Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years

Income from buying and selling a villa:
Purchase price:
575 000 $
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa AZORA VILLAS

Wana Giri, Indonesia

from

$315,000

Villa Cube VIlla

Lesser Sunda Islands, Indonesia

from

$400,000

Villa ESCAPE CONCEPT VILLAS

Lesser Sunda Islands, Indonesia

from

$492,757

Villa GREEN HAVEN

Ubud, Indonesia

from

$209,000

Villa NEAT HOUSE GWK

Bukit, Indonesia

from

$135,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Canggu, Indonesia

from

$225,000

Finished

2025

Townhouse Pool 2 bedrooms Developed infrastructure of the complex Smart home system Area: Buildings- 76 m² Land - 50 m² Price: 225,000 $ (2,960 $ per m² ) Income from renting: Loading - 85% Revenue per day taking into account the loading of the object per year-…

Agency

Baliray - Real Estate Investmant

Leave a request

Ubud, Indonesia

from

$240,000

Finished

2025

80–100 m²

Villas for sale in LOYO Villas Ubud, Bali Luxury villas for sale in a unique complex of 5 villas - LOYO Villas Ubud, located in the heart of Bali, in Ubud. This is an ideal place to live and relax, surrounded by nature and cultural attractions. 1. Characteristics of the object One …

Developer

LOYO & BONDAR

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Developer

LOYO & BONDAR

Languages

English, Русский

Cemagi, Indonesia

from

$1,85M

Finished

2024

465 m²

Unique villa with ocean view and rooftop pool. Rental yield - 20%. Payment terms: booking - 1%, deposit - 10%, balance payment - 90% Fully equipped villa with modern design and amenities. The house is completed and ready for occupancy. Situated in the top location next to the ocean.…