Villa Villa na Bali

Canggu, Indonesia

from

$575,000

Leave a request

ID: 9173

Last update: 24/11/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Badung
Town

Canggu

Property characteristics

Property parameters

Class

Premium class
Type of new building construction

Monolithic
The year of construction

2024
Finishing options

Finished
Number of floors

2

Interior details

Heating:

Individual heating

Security features:

Security

Property condition:

Rough finish

Exterior details

Parking features:

Parking

Exterior features:

Swimming pool
Gym
Fenced area
Elevator

Additionally

Management company
Online tour

About the complex

Villa

2 Floors in the villa
3 bedrooms
Pool
Room room
Ruftop

Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years

Income from buying and selling a villa:
Purchase price:
575 000 $
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Villa U Villas 2

Kutuh, Indonesia

from

$290,000

Villa Villa na Bali v Bukite s basseynom i terrasoy

Lingk Bukit Ngandang, Indonesia

from

$150,000

Villa SKY RESIDENCE

Kerobokan, Indonesia

from

$390,000

Villa Y-WAY

Canggu, Indonesia

from

$289,000

Villa

Pecatu, Indonesia

from

$265,709

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Canggu, Indonesia

Price on request

2021

350 m²

Since 1991, we have been helping international investors build villas on Bali to the highest quality standards. You don’t have to worry about anything with Ilot Property Bali - our team will take care of all real estate investment cycles: from acquiring a land plot to building a villa and m…

Developer

Ilot Property Baly

Leave a request

Ungasan, Indonesia

from

$259,000

2023

Sky Stars Ocean View is a modern luxury villa complex that is popular with high-income tourists. We build modern design villas with expensive and high-quality marble decoration, reliable finishing materials, expensive and comfortable furniture. Each villa has frameless panoramic glazing. Th…

Developer

Samahita Group

Leave a request

Lombok Tengah, Indonesia

from

$88,257

Finished

2027

Agency

Alesinvest Group

Leave a request