Villa Villa na Bali

Canggu, Indonesia
from
$575,000
;
ID: 9173
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Town
    Canggu

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

Interior details

Heating:

  • Individual heating

Security features:

  • Security

Repair features:

  • Rough finish

Exterior details

Parking features:

  • Parking

Exterior features:

  • Swimming pool
  • Gym
  • Fenced area
  • Elevator

Additionally

  • Management company
  • Online tour

About the complex

Villa

  • 2 Floors in the villa
  • 3 bedrooms
  • Pool
  • Room room
  • Ruftop


Area:
Land - 237 m²
Building - 280,15 m²

Price: 575,000 $ (2,053 $ per m² )

Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years 

Income from buying and selling a villa:
Purchase price:
575 000 $ 
Sale price:
777 000 $
Profit:
202 000 $ (35%)

Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.

Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)

Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024

Location on the map

Canggu, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Canggu, Indonesia
from
$820,000
Canggu, Indonesia
from
$570,000
Ubud, Indonesia
from
$150,000
Benoa, Indonesia
from
$357,000
Ubud, Indonesia
from
$350,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Bukit, Indonesia
from
$135,000
Finishing options Finished
The year of construction 2025
Number of floors 2
Area 120 m²
1 real estate object 1
Exclusive villa with panoramic windows. Rental yield, guaranteed price increase. NEAT HOUSE GWK Villa with modern design, private pool surrounded by green spaces. All furniture and appliances are included in the price. Ceilings 6 meters. Natural stone for wall decoration. The beach is 15 …
Agency
DDA Real Estate
Leave a request
Canggu, Indonesia
from
$335,000
Finishing options Finished
Number of floors 2
Area 79 m²
1 real estate object 1
Townhouse for investment in the future. Payment terms: deposit and conclusion of an agreement - 40%, monthly payments. Townhouse in wabi-sabi architectural style. Full turnkey finishing. Workspace area on the second floor. Smart system installed, premium kitchen, private large swimming…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文
tanjung skuie, Indonesia
from
$159,990
Finishing options Finished
The year of construction 2025
Number of floors 1
For sale: 80 Years Leasehold 3 bedroom Glamp villas, introducing the Glamp Villa on the enchanting island of Lombok. Its prime location within our resort, just a stone's throw from the pool and beach, makes it an excellent choice for a residence. Meticulously selected materials, including wh…
Developer
Arya Properties
Leave a request