Villa na Bali v Bukite s basseynom i terrasoy
Lingk Bukit Ngandang, Indonesia
from
€143,816
Location
Property characteristics
Property parameters
-
ClassComfort class -
The year of construction2024 -
Finishing optionsFinished -
Number of floors2
About the complex
Villa
- 2 floors
- 2 bedrooms
- 10 minutes to the beach
Area:
Villa area - 95 m²
Land - 100 m²
Price: 150 000 $ ($1,579 per m²)
Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years
Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Updated at: 22/12/2023
Location on the map
Lingk Bukit Ngandang, Indonesia
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
{{ loanPercentValue.toLocaleString() }} %
Interest rate
{{ mortgageAmount }} EUR
Loan amount
{{ loanPeriodValue | pluralize("year", "years") }}
Period
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Other complexes
