Villa Villa na Bali v Bukite s basseynom i terrasoy

Lingk Bukit Ngandang, Indonesia

from

$150,000

Leave a request

ID: 12276

Last update: 22/12/2023

Location

Show on map

Country

Indonesia
State

Lesser Sunda Islands
Region

Kec Selaparang
City

Mataram
Village

Lingk Bukit Ngandang

Property characteristics

Property parameters

Class

Comfort class
The year of construction

2024
Finishing options

Finished
Number of floors

2

About the complex

Villa

2 floors
2 bedrooms
10 minutes to the beach

Area:
Villa area - 95 m²
Land - 100 m²

Price: 150 000 $ ($1,579 per m²)

Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years

Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension

Location on the map

Lingk Bukit Ngandang, Indonesia

Mortgage calculator

Interest rate, %

Loan term, years

Property cost

Down payment, %

{{ initialPaymentCurrency }} USD

Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return

{{ loanPercentValue.toLocaleString() }} %

Interest rate

{{ mortgageAmount }} USD

Loan amount

Period

{{ paymentPerMonth }} USD

Monthly payment

Agency

Baliray - Real Estate Investmant

Languages

Русский

Send a request

Enter your budget

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Similar complexes

Cottage village TOWNHOUSE ULUWATU

Bukit, Indonesia

from

$250,000

Villa Melasti Dream Residence

Ungasan, Indonesia

from

$300,000

Villa DREAM VIEW 1

Wana Giri, Indonesia

from

$410,000

Villa GREEN DREAM UMALAS

Wana Giri, Indonesia

from

$290,000

Villa VILLA SICILIA

Ubud, Indonesia

from

$441,000

You are viewing

Villa Villa na Bali v Bukite s basseynom i terrasoy

Lingk Bukit Ngandang, Indonesia

from

$150,000

Ask all your questions

Leave your request

Thank you! Your request has been accepted

Enter your budget *

Enter company name *

Your name *

Phone number *

Enter email

Preferable language

Message *

Choose from the following

Write your text

I have read and agree to the rules for the processing of personal data.

Back Leave a request

Other complexes

Tibubeneng, Indonesia

from

$210,000

75–105 m²

SWOI LOFT UMALAS complex of 40 premium townhouses with excellent internal infrastructure and easy access to all major locations in Bali. Townhouses - from 75 to 108 sq.m. With a fully equipped view (furniture, built-in kitchen, household appliances, plumbing, decor and landscaping, smart …

Agency

DDA Real Estate

Leave a request

Show contacts

Please tell the seller that you found this ad on Realting.com

Agency

DDA Real Estate

Languages

English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文

Bukit, Indonesia

from

$135,000

Finished

2025

120 m²

Exclusive villa with panoramic windows. Rental yield, guaranteed price increase. NEAT HOUSE GWK Villa with modern design, private pool surrounded by green spaces. All furniture and appliances are included in the price. Ceilings 6 meters. Natural stone for wall decoration. The beach is 15 …