Villa Villa na Bali v Bukite s basseynom i terrasoy

Lingk Bukit Ngandang, Indonesia
from
$150,000
;
ID: 12276
New building ID on Realting
Last update: 22/12/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Kec Selaparang
  • City
    Mataram
  • Village
    Lingk Bukit Ngandang

Property characteristics

Property parameters

  • Class
    Class
    Comfort class
  • The year of construction
    The year of construction
    2024
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    2

About the complex

Villa 

  • 2 floors
  • 2 bedrooms
  • 10 minutes to the beach


Area:
Villa area - 95 m²
Land - 100 m²

Price: 150 000 $ ($1,579 per m²)

Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years

Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension

Location on the map

Lingk Bukit Ngandang, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Lesser Sunda Islands, Indonesia
from
$265,000
Pecatu, Indonesia
from
$265,709
Kutuh, Indonesia
from
$545,000
Wana Giri, Indonesia
from
$399,000
Kutuh, Indonesia
from
$290,000
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes