Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
The 40 m2 townhouses have a fenced plot of 100 m2 with a swimming pool and a recreation area. The complex has a communal swimming pool, a coffee shop and a co-working area.
Leasehold - 30 years. Construction period: 12 months.
Payment plan:
On the day of signing the contract 30% of the first payment under the development contract + the full cost of the land lease contract
Second payment - 20%
Third payment - 20%
Fourth payment - 20%
Fifth payment - 5%
Last payment - 5%
Approximately 6-8 weeks for each stage
Features of the flats
The loft-style interior with panoramic windows and a view of the statue perfectly complements the brutal exterior of the townhouses. The stylish leather Chesterfield sofa fits perfectly into the 4.5-meter-high space, and for convenience there are 2 large closets. The layout of the townhouses includes a bedroom on the mezzanine, a bathroom, a workspace, a kitchen, and a stress-relief corner.
Location and nearby infrastructure
Within walking distance is the famous authentic Italian restaurant Casa Asia, which has been owned and operated by Italians for over 12 years. Nearby is a walking park with panoramic views of the entire island.
Apartments
View apartment
Developed infrastructure of the complex
Pool on the roof
Fitness center
Price: 250,000 (4,990 $ per m2)
Area:
Object area - 40, 1 m²
Income from renting:
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years
Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024