Apart hotel Apartamenty u okeana

Kerobokan Kelod, Indonesia
from
$250,000
;
ID: 9168
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Village
    Kerobokan Kelod

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments

  • View apartment
  • Developed infrastructure of the complex
  • Pool on the roof
  • Fitness center


Price: 250,000 (4,990 $ per m2)

Area:
Object area - 40, 1 m²

Income from renting: 
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years

Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)

Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)


Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024

Location on the map

Kerobokan Kelod, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
$200,000
Finishing options Finished
The year of construction 2024
Apartments 1 floor 1 bedroom Terrace with its own garden Area: Apartment - 71 m² Price: 200,000 $ ( 2 817 $ per m²) Income from renting: Revenue per day: 150 $ Loading - 75 % Revenue per day taking into account the loading of the object - 112.5 $ Revenue per year taking into accoun…
Agency
Baliray - Real Estate Investmant
Leave a request
Canggu, Indonesia
from
$142,145
Two-level loft apartments with full furniture and appliances. Residence infrastructure: lobby, garden, underground parking, fitness, swimming pool, restaurant, hotel, 24-hour reception and security. The project has already been completed! Features of the flats Each flat includes a living ro…
Agency
TRANIO
Leave a request
Ubud, Indonesia
from
$137,205
Apartments in a small low-rise building with direct jungle views 5 minutes to the centre of Ubud. Ownership: leasehold for 25 years. Rental yield estimation by the developer is 15-19%. All units are equipped with everything necessary for successful daily rentals. Occupancy: 78% Location and…
Agency
TRANIO
Leave a request