Apartamenty u okeana
Denpasar, Indonesia
from
€237,061
Location
Property characteristics
Property parameters
-
ClassPremium class -
Type of new building constructionMonolithic -
The year of construction2025 -
Finishing optionsFinished -
Number of floors4
About the complex
Apartments
- View apartment
- Developed infrastructure of the complex
- Pool on the roof
- Fitness center
Price: 250,000 (4,990 $ per m2)
Area:
Object area - 40, 1 m²
Income from renting:
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years
Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024
Updated at: 24/11/2023
Location on the map
Denpasar, Indonesia
Mortgage calculator
Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} EUR
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property.
Return
{{ loanPercentValue.toLocaleString() }} %
Interest rate
{{ mortgageAmount }} EUR
Loan amount
{{ loanPeriodValue | pluralize("year", "years") }}
Period
{{ paymentPerMonth }} EUR
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Other complexes
