Apart hotel Apartamenty u okeana

Kerobokan Kelod, Indonesia
from
$250,000
;
ID: 9168
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Village
    Kerobokan Kelod

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments

  • View apartment
  • Developed infrastructure of the complex
  • Pool on the roof
  • Fitness center


Price: 250,000 (4,990 $ per m2)

Area:
Object area - 40, 1 m²

Income from renting: 
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years

Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)

Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)


Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024

Location on the map

Kerobokan Kelod, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Wana Giri, Indonesia
from
$91,200
Finishing options Finished
The year of construction 2025
Number of floors 3
Apartments in Bukit with ocean view. Installment plan available. Down payment 50%. Ideal for both investment and comfortable living. Rental yield: 30% during construction. Turnkey finished apartments. Strong interior with high-quality finishing. Completion date: Q1 2025. Luxurious …
Agency
DDA Real Estate
Leave a request
Ubud, Indonesia
from
$381,269
Discover the unique combination of comfort, style, and natural beauty on one of the most picturesque islands in the world. Apartments, townhouses and villas are available in an attractive location next to Parq Ubud. The complex infrastructure: sports grounds 2 swimming pools kids' water par…
Agency
TRANIO
Leave a request
Canggu, Indonesia
from
$155,518
A premium complex of 40 apartments located in the heart of Canggu. A special lifestyle with a rooftop pool and ocean views. The project is aimed at people who value unique spaces, premium interiors, modern technologies and ergonomics. Leasehold for 30 years with the right to extend for anoth…
Agency
TRANIO
Leave a request