Apart hotel Apartamenty u okeana

Kerobokan Kelod, Indonesia
from
$250,000
;
ID: 9168
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Village
    Kerobokan Kelod

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments

  • View apartment
  • Developed infrastructure of the complex
  • Pool on the roof
  • Fitness center


Price: 250,000 (4,990 $ per m2)

Area:
Object area - 40, 1 m²

Income from renting: 
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years

Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)

Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)


Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024

Location on the map

Kerobokan Kelod, Indonesia
Education
Healthcare
Grocery stores
Food & Drink
Finance
Leisure

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Residential complex SKY GARDEN
Residential complex SKY GARDEN
Residential complex SKY GARDEN
Residential complex SKY GARDEN
Residential complex SKY GARDEN
Show all Residential complex SKY GARDEN
Residential complex SKY GARDEN
Canggu, Indonesia
from
$100,000
Finishing options Finished
The year of construction 2025
Number of floors 3
Apartments five minutes from the ocean. By the time of construction completion, the price will increase by more than 25%. Rental yield - 15%. Apartments with premium furniture and finishing. A premium residential complex with five-star service and infrastructure. 5 minutes to the ocean…
Agency
DDA Real Estate
Leave a request
Show contacts
Close
Please tell the seller that you found this ad on Realting.com
Agency
DDA Real Estate
Languages
English, Русский, Deutsch, Ελληνικά, Español, Čeština, Français, Italiano, Türkçe, 简体中文