Apart hotel Apartamenty u okeana

Kerobokan Kelod, Indonesia
from
$250,000
;
ID: 9168
New building ID on Realting
Last update: 24/11/2023

Location

  • Country
    Indonesia
  • State
    Lesser Sunda Islands
  • Region
    Badung
  • Village
    Kerobokan Kelod

Property characteristics

Property parameters

  • Class
    Class
    Premium class
  • Type of new building construction
    Type of new building construction
    Monolithic
  • The year of construction
    The year of construction
    2025
  • Finishing options
    Finishing options
    Finished
  • Number of floors
    Number of floors
    4

About the complex

Apartments

  • View apartment
  • Developed infrastructure of the complex
  • Pool on the roof
  • Fitness center


Price: 250,000 (4,990 $ per m2)

Area:
Object area - 40, 1 m²

Income from renting: 
Loading - 60%
Revenue per day taking into account the fullness of the object - 150 $ (52,563 $ per year )
Profit taking into account expenses and taxes per year - 32,309 $ (12.9 %)
Payback - 7 years

Income from purchase and sale :
Purchase price:
250 000 $
Sale price:
375 000 $
Profit:
125 000 $ (50%)

Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)


Conditions of ownership of real estate:
Type of ownership of land and real estate - leasehold 80 years + extension
Completion date: may-june 2024

Location on the map

Kerobokan Kelod, Indonesia

Mortgage calculator

Interest rate, %
Loan term, years
Property cost
Down payment, %
{{ initialPaymentCurrency }} USD
Please note! You changed the property cost parameter to {{ differentPrice }}%. This affects the relevance of the calculation of monthly payments for the current property. Return
Interest rate
{{ loanPercentValue.toLocaleString() }} %
Interest rate
Loan amount
{{ mortgageAmount }} USD
Loan amount
Period
{{ loanPeriodValue | pluralize("year", "years") }}
Period
Monthly payment
{{ paymentPerMonth }} USD
Monthly payment
Similar complexes
Ask all your questions
Leave your request
Thank you! Your request has been accepted
I have interest in the property from your ad. I want more information about the property. What are the purchase conditions for foreigners? I would like to visit an apartment/house. I would like to be informed about the total price (incl. tax, agency fee, etc.). Is it possible to buy with a loan/mortgage?
Back Leave a request
Other complexes
Canggu, Indonesia
from
$235,275
Modern two-storey complex of 6 townhouses in delicate colours with private pool and exotic plants. Each house has two spacious bedrooms with bath on the ground and first floors, a study, kitchen and living room. A balcony and large panoramic windows overlook the rice terraces, creating a fee…
Agency
TRANIO
Leave a request
Bukit, Indonesia
from
$423,995
We offer villas with swimming pools, summer kitchens, barbecue areas. The residence features a spa center, a restaurant, a gym, a kids' play room, a mini park, around-the-clock security and video surveillance. Completion - 3rd quarter of 2024. Facilities and equipment in the house Sound sy…
Agency
TRANIO
Leave a request
Candidasa, Indonesia
from
$2,00M
A complex of villas right on the oceanfront overlooking the sacred Mount Agung (about 3 km high). The project includes 250 villas, houses on the first line have private pools with sea water. On an area of 12,000 m2 there will be a restaurant, a cafe, a bakery, co-working, a spa, a gym, a sch…
Agency
TRANIO
Leave a request