Baliray - Real Estate Investmant page 6

Villa Private pool Picturesque terrace 3 bedrooms 1 living room Area: Plot area - 300 m² Building - 125 m² Price: 437,500 $ (3,500 $ per m²) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Terms of payment and ownership of real estate: Land and real estate ownership - leasehold 30 years 

Villa 1 floor Terrace Pool 1 bedroom Area: Building - 40 m² Price: 108,000 $ (2,942 $ per m²) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%)

Villa 3 bedrooms Developed infrastructure of the district View of rice fields Pool Area: Building - 230 m² Price: 329,000 $ ( 1 430 $ per m²) Income from renting: Revenue per day: 260 $ Loading - 80% Revenue per day taking into account the loading of the object - 208 $ Revenue per year taking into account the loading of the object - 74,880 $ Profit taking into account expenses and taxes per year - 66,643 $ (20%) Payback - 6.5 years Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Terms of payment and ownership of real estate: Type of ownership of land and real estate - leasehold 24 years + extension Completion: 3 quarter 2024

Villa  System "Smart house" 2 Floors 1 bedroom Area: Villa area - 117 m² Land - 150 m² Price: 357,000 $ ( 3 057 $ per m²) Expenses and taxes on the sale of the facility are calculated individually and depend on various factors. Total expenses and taxes: Notary fee 1% (shares with the buyer 50/50) Tax for sale of the object 11% (shares with the buyer 50/50) Profit tax for a resident of Indonesia (10%) Profit tax for non-resident of Indonesia (20%) Conditions of ownership of real estate: Completion of construction: october 2025. Type of ownership of land and real estate - leasehold 26 years + extension