Townhouse
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Apartments
1 floor
1 bedroom
Terrace with its own garden
Area:
Apartment - 71 m²
Price: 200,000 $ ( 2 817 $ per m²)
Income from renting:
Revenue per day: 150 $
Loading - 75 %
Revenue per day taking into account the loading of the object - 112.5 $
Revenue per year taking into account the loading of the object - 39,600 $
Profit taking into account expenses and taxes per year - 28,080 $ (14%)
Payback - 7-10 years
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 3 quarter 2024
Type of ownership of land and real estate - leasehold 25 years + extension
Villa
1 floor
Terrace
Pool
1 bedroom
Area:
Building - 40 m²
Price: 108,000 $ (2,942 $ per m²)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Villa
2 Floors in the villa
3 bedrooms
Pool
Room room
Ruftop
Area:
Land - 237 m²
Building - 280,15 m²
Price: 575,000 $ (2,053 $ per m² )
Income from renting a villa:
Loading - 85%
Revenue per day taking into account the fullness of the object - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years
Income from buying and selling a villa:
Purchase price:
575 000 $
Sale price:
777 000 $
Profit:
202 000 $ (35%)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
Land and real estate ownership - leasehold 29 years
Completion of construction: august 2024
En appuyant sur le bouton "Confirmer", vous obtiendrez 50 realtings (5 EUR) déduits du solde de votre compte personnel pour le superlike.
Payer 5 EUR
Annuler
Lorsque vous cliquez sur le bouton « Payer », vous serez automatiquement redirigé vers la page de recharge, car vous n'avez pas suffisamment de Realtings sur votre solde.
Superlike!
Vous avez déjà attribué un superlike à cette propriété. Pour annuler le superlike, cliquez sur "Supprimer".
Veuillez noter qu'il n'y a aucun remboursement des frais immobiliers pour l'annulation d'un superlike.
Retirer
Partir
En cliquant sur le bouton "Supprimer", vous annulez le superlike sans restituer les transferts à votre solde.
Partager la recommandation!
Recevez une commission sur les transactions réussies en recommandant la propriété en utilisant les liens ci-dessous !
Seulement disponible pour les utilisateurs inscrits