Townhouse
2 bedrooms
Pool
2 Floors
Parking
Smart home
Free FINS membership
Area:
Building - 90 m²
Price: 365,000 $ (4,055 $ per m² )
Income from renting a villa:
Loading - 85%
Revenue per day taking into account the loading of the object per year - 200 $ (45,890 $)
Profit taking into account expenses and taxes per year - 52,866 $ (14.8 %)
Payback - 7.3 years
Profit :
90000 $ (25%)
Conditions of ownership of real estate:
End of construction - built
Land and real estate ownership - leasehold 30 years
Townhouse
Pool
2 bedrooms
Developed infrastructure of the complex
Smart home system
Area:
Buildings- 76 m²
Land - 50 m²
Price: 225,000 $ (2,960 $ per m² )
Income from renting:
Loading - 85%
Revenue per day taking into account the loading of the object per year- 130 $ ( 40,332 $)
Profit taking into account expenses and taxes per year - 35,895 $ (11 %)
Payback - 6.2 years
Income from purchase and sale :
Purchase price:
225 000 $
Sale price:
292 500 $
Profit :
67 500 $ (+30%)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction - June 2025
Land and real estate ownership - leasehold 25 years
Townhouse
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Townhouse in Bali in Ubud № 501
2 bedrooms
Pool
Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: 240,000 $ (1,809 $ per m² )
Income from renting a townhouse:
Revenue per day: 180 $
Loading - 80 %
Revenue per day taking into account loading: 144 $
Revenue taking into account the loading of the object per year - 52,560 $
Profit taking into account expenses and taxes per year - 36,223 $ (15.9 %)
Payback - 6.6 years
Income from purchase and sale :
Purchase price:
240 000 $
Sale price:
305 210 $
Profit:
65 210 $ (27 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
Villa
2 floors
2 bedrooms
10 minutes to the beach
Area:
Villa area - 95 m²
Land - 100 m²
Price: 150 000 $ ($1,579 per m²)
Income from renting out a villa:
Revenue per day: $200
Loading - 80%
Revenue per day including load: $160
Revenue taking into account facility occupancy per year - $57,600
Profit taking into account expenses and taxes per year - $43,200 (29%)
Payback - 3 - 5 years
Income from buying and selling:
Purchase price:
$165,000
Sale price:
$240,000
Profit:
$75,000 (45%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Villa
2 bedrooms
2 floors
Infinity pool
Area:
Villa area - 117 m²
Plot area - 190 m²
Price: $240,000 ($2,051 per m² )
Income from renting out a villa:
Revenue per day: $367
Loading - 59%
Revenue per day including load: $216.53
Revenue taking into account facility occupancy per year - $77,950
Profit taking into account expenses and taxes per year - $46,770 (19%)
Payback - 6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: 2nd quarter 2024
Type of land and real estate ownership - freehold
Apartments
1st floor in apartments
1 bedroom
Pool
Ocean
Area:
Building - 35 m²
Price: $190,000 ($5,425 per m² )
Rental income:
Loading - 80%
Revenue per day, taking into account the facility's occupancy per year - $90 ($26,280)
Profit taking into account expenses and taxes per year - 26,263 $ (16.5%)
Payback - from 7 years
Income from buying and selling:
Purchase price:
$190,000
Sale price:
$266,000
Profit:
$76,000 (40%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Type of land and real estate ownership - leasehold 99 years
Construction completion date: March 2024
Apartments
Relaxation area on the roof
1 bedroom
Pool with ocean view
The ocean is 5 minutes away
The best beach clubs within walking distance
Area:
Apartment - 34 m²
Price: $140,000 ($4,118 per m2)
Income from renting out apartments:
Revenue per day: $100
Loading - 85%
Revenue per day including load: $85
Revenue taking into account facility occupancy per year - $31,025
Profit taking into account expenses and taxes per year - $22,186 (15.8%)
Payback - 6-7 years
Income from buying and selling:
Purchase price:
$140,000
Sale price:
$162,500
Profit:
$22,500 (16%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: 1st quarter 2025
Apartments
1 bedroom
First line of the ocean
Developed infrastructure of the complex
View of the ocean
Area:
Building - 101 m²
Price: 490,000 $ (4,851 $ per m² )
Income from renting:
Loading - 70%
Revenue per day taking into account the fullness of the object - 280$ ( 102,200 $ per year )
Profit taking into account expenses and taxes per year - 71,397 $ (15, 87 %)
Payback - 7 years
Income from purchase and sale :
Purchase price:
490 000 $
Sale price:
735 000 $
Profit:
245 000 $ (50%)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Terms of payment and ownership of real estate :
The end of construction - January 2025
Land and real estate ownership - leasehold 30 years
Apartments
Separate entrance
Ceiling height: 4 meters
1 bedroom
Area:
Building - 29 m²
Price: 72,500 $ (2,500 $ per m²)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Apartments
1 floor
1 bedroom
Terrace with its own garden
Area:
Apartment - 71 m²
Price: 200,000 $ ( 2 817 $ per m²)
Income from renting:
Revenue per day: 150 $
Loading - 75 %
Revenue per day taking into account the loading of the object - 112.5 $
Revenue per year taking into account the loading of the object - 39,600 $
Profit taking into account expenses and taxes per year - 28,080 $ (14%)
Payback - 7-10 years
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 3 quarter 2024
Type of ownership of land and real estate - leasehold 25 years + extension
En appuyant sur le bouton "Confirmer", vous obtiendrez 50 realtings (5 EUR) déduits du solde de votre compte personnel pour le superlike.
Payer 5 EUR
Annuler
Lorsque vous cliquez sur le bouton « Payer », vous serez automatiquement redirigé vers la page de recharge, car vous n'avez pas suffisamment de Realtings sur votre solde.
Superlike!
Vous avez déjà attribué un superlike à cette propriété. Pour annuler le superlike, cliquez sur "Supprimer".
Veuillez noter qu'il n'y a aucun remboursement des frais immobiliers pour l'annulation d'un superlike.
Retirer
Partir
En cliquant sur le bouton "Supprimer", vous annulez le superlike sans restituer les transferts à votre solde.
Partager la recommandation!
Recevez une commission sur les transactions réussies en recommandant la propriété en utilisant les liens ci-dessous !
Seulement disponible pour les utilisateurs inscrits
Aucun avis