Veuillez noter! Vous avez modifié le paramètre de coût de propriété en {{ differentPrice }}%. Cela affecte la pertinence du calcul des mensualités pour le bien actuel.
Retour
Off-plan new villa from a developer on the fabulous island of Bali, Indonesia 🇮🇩
The wonderful climate, long beautiful beaches, the island's unique culture, the beauty of the buildings and nature attract visitors year-round. Many people come here for permanent residence.
This is one of the best offers for a new villa on the island. Villa 80 m2 has two bedrooms, a kitchen living room, two bathrooms, and a private pool, which occupies a central place in the villa.
Real estate is now in very high demand, prices have not yet risen, but this is a matter of six months - several years
Now there is a unique opportunity to make x2 - x3 on real estate investments in this beautiful place. The villa can be resold after construction or rented out, receiving 23% per annum.
The villa will be with a full finish, plumbing, landscape design elements, and planted plants. Furniture and appliances are available by agreement.
Our company is ready to manage your villa.
Any form of payment. Remote transaction is possible.
Villa
2 bedrooms
2 floors
Infinity pool
Area:
Villa area - 117 m²
Plot area - 190 m²
Price: $240,000 ($2,051 per m² )
Income from renting out a villa:
Revenue per day: $367
Loading - 59%
Revenue per day including load: $216.53
Revenue taking into account facility occupancy per year - $77,950
Profit taking into account expenses and taxes per year - $46,770 (19%)
Payback - 6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
Conditions of real estate ownership:
Completion of construction: 2nd quarter 2024
Type of land and real estate ownership - freehold
Villa
2 Floors
2 bedrooms
Pool
Terrace
Spacious living room
Area:
Building - 183.5 m²
Land - 220 m²
Price: 365,000 $ (1,989 $ per m² )
Income from renting a villa:
Revenue per day: 250 $
Loading - 80 %
Revenue per day taking into account loading: 200 $
Revenue taking into account the loading of the object per year - 73,000 $
Profit taking into account expenses and taxes per year - 50,616 $ (13.9 %)
Payback - 7.2 years
Income from purchase and sale :
Purchase price:
365 000 $
Sale price:
440 400 $
Profit:
75 400 $ (21 %)
Expenses and taxes on the sale of the facility are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shares with the buyer 50/50)
Tax for sale of the object 11% (shares with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Profit tax for non-resident of Indonesia (20%)
Conditions of ownership of real estate:
End of construction: 2 quarter 2024
Type of ownership of land and real estate - leasehold 26 years + 25 years
En appuyant sur le bouton "Confirmer", vous obtiendrez 50 realtings (5 EUR) déduits du solde de votre compte personnel pour le superlike.
Payer 5 EUR
Annuler
Lorsque vous cliquez sur le bouton « Payer », vous serez automatiquement redirigé vers la page de recharge, car vous n'avez pas suffisamment de Realtings sur votre solde.
Superlike!
Vous avez déjà attribué un superlike à cette propriété. Pour annuler le superlike, cliquez sur "Supprimer".
Veuillez noter qu'il n'y a aucun remboursement des frais immobiliers pour l'annulation d'un superlike.
Retirer
Partir
En cliquant sur le bouton "Supprimer", vous annulez le superlike sans restituer les transferts à votre solde.
Partager la recommandation!
Recevez une commission sur les transactions réussies en recommandant la propriété en utilisant les liens ci-dessous !
Seulement disponible pour les utilisateurs inscrits